XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions and Dispositions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Jun. 02, 2025
Dec. 31, 2024
Dec. 19, 2024
Oct. 01, 2024
Jan. 02, 2024
Dec. 31, 2023
Business Acquisition [Line Items]              
Business Combination, Bargain Purchase, Gain Recognized, Amount $ 9,937            
Goodwill (1,595,238)   $ (1,554,146)       $ (1,498,815)
ADK Group              
Business Acquisition [Line Items]              
Cash and cash equivalents   $ 34,200          
Accounts receivable   19,522          
Other current assets   3,025          
Fixed assets   1,111          
Other assets   680          
Right-of-use lease assets - operating leases   1,110          
Accounts payable   6,989          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accrued Media   (1,526)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   (9,957)          
Advance billings (7,400) (7,378)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   (1,092)          
Current portion of lease liabilities   (532)          
Net liabilities assumed   31,609          
Business Combination, Bargain Purchase, Gain Recognized, Amount $ 9,937            
Long-term portion of lease liabilities   (565)          
Purchase price consideration   $ 21,672          
Unicepta              
Business Acquisition [Line Items]              
Cash and cash equivalents       $ 2,723      
Accounts receivable       9,354      
Other current assets       575      
Fixed assets       429      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       36,833      
Other assets       140      
Right-of-use lease assets - operating leases       5,911      
Accounts payable       2,808      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other       (8,463)      
Advance billings       (951)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       (406)      
Current portion of lease liabilities       (1,071)      
Net liabilities assumed       26,366      
Goodwill       (36,048)      
Long-term portion of lease liabilities       (5,400)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       (10,500)      
Purchase price consideration       $ 62,414      
Consulum              
Business Acquisition [Line Items]              
Cash and cash equivalents         $ 2,151    
Accounts receivable         26,845    
Other current assets         3,094    
Fixed assets         2,032    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         57,200    
Right-of-use lease assets - operating leases         2,173    
Accounts payable         2,078    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other         (9,167)    
Advance billings         (5,425)    
Current portion of lease liabilities         (983)    
Net liabilities assumed         66,159    
Goodwill         (16,687)    
Long-term portion of lease liabilities         (1,065)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (8,618)    
Purchase price consideration         $ 82,846    
Team Epiphany              
Business Acquisition [Line Items]              
Cash and cash equivalents           $ 1,095  
Accounts receivable           8,283  
Other current assets           402  
Fixed assets           184  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           4,316  
Right-of-use lease assets - operating leases           2,788  
Accounts payable           1,086  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other           (664)  
Advance billings           (8,808)  
Current portion of lease liabilities           (516)  
Net liabilities assumed           8,217  
Goodwill           (8,452)  
Long-term portion of lease liabilities           (2,600)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current, Expenditures Billables           4,823  
Purchase price consideration           $ 16,669