XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions and Dispositions - Narrative (Details)
$ in Thousands, € in Millions, ₪ in Millions, £ in Millions, R$ in Millions
12 Months Ended
Jun. 02, 2025
USD ($)
May 01, 2025
USD ($)
shares
Apr. 11, 2025
USD ($)
Apr. 02, 2025
USD ($)
shares
Dec. 19, 2024
USD ($)
shares
Dec. 19, 2024
EUR (€)
shares
Oct. 01, 2024
USD ($)
shares
Jul. 19, 2024
USD ($)
shares
Jul. 19, 2024
ILS (₪)
shares
Apr. 05, 2024
USD ($)
shares
Apr. 05, 2024
BRL (R$)
shares
Apr. 04, 2024
USD ($)
Apr. 04, 2024
EUR (€)
Mar. 01, 2024
USD ($)
shares
Mar. 01, 2024
GBP (£)
shares
Jan. 02, 2024
USD ($)
shares
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 19, 2024
EUR (€)
Jul. 19, 2024
ILS (₪)
Apr. 05, 2024
BRL (R$)
Apr. 04, 2024
EUR (€)
Mar. 01, 2024
GBP (£)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                                                
Deferred acquisition consideration                                   $ 28,100            
Goodwill                                 $ 1,595,238 1,554,146           $ 1,498,815
ADK Group                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price $ 21,700                                              
JetFuel                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price   $ 22,200                                            
Closing cash payment   10,300                                            
Goodwill   $ 11,900                                            
Shares issued by the Company (shares) | shares   2,017,857                                            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   $ 11,300                                            
Business Combination, Consideration Transferred, Liabilities Incurred   700                                            
JetFuel | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   6,500                                            
JetFuel | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   1,000                                            
JetFuel | Maximum                                                
Business Acquisition [Line Items]                                                
Deferred acquisition consideration   $ 59,500                                            
Create Group Holding Limited                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price     $ 300 $ 15,700                                        
Closing cash payment       11,500                                        
Goodwill       $ 6,200                                        
Shares issued by the Company (shares) | shares       653,663                                        
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 4,000                                        
Business Combination, Consideration Transferred, Liabilities Incurred       200                                        
Create Group Holding Limited | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       3,800                                        
Create Group Holding Limited | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       600                                        
Create Group Holding Limited | Maximum                                                
Business Acquisition [Line Items]                                                
Deferred acquisition consideration       $ 24,000                                        
Unicepta                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price         $ 62,000 € 60.1                                    
Closing cash payment         24,000 € 23.8                                    
Deferred acquisition consideration         11,000                           € 10.6          
Goodwill         $ 36,048                                      
Shares issued by the Company (shares) | shares         3,390,788 3,390,788                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 36,833                                      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned         26,000                           25.0          
Business Combination, Consideration Transferred, Liabilities Incurred         $ 1,000 € 0.7                                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         10 years 10 years                                    
Unicepta | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 22,083                                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         12 years 12 years                                    
Unicepta | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 5,417                                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         10 years 10 years                                    
Unicepta | Maximum                                                
Business Acquisition [Line Items]                                                
Deferred acquisition consideration         $ 42,000                           € 40.0          
Consulum                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price             $ 82,800                                  
Closing cash payment             58,600                                  
Deferred acquisition consideration             11,300                                  
Goodwill             $ 16,687                                  
Shares issued by the Company (shares) | shares             1,810,274                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 57,200                                  
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned             $ 12,900                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             9 years                                  
Business Combination, Consideration Transferred, Other                                 $ 100              
Consulum | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 43,800                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             7 years                                  
Consulum | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 13,400                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             10 years                                  
Consulum | Maximum                                                
Business Acquisition [Line Items]                                                
Deferred acquisition consideration             $ 90,000                                  
Team Epiphany                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price                               $ 16,700                
Closing cash payment                               11,700                
Deferred acquisition consideration                               17,000                
Goodwill                               $ 8,452                
Shares issued by the Company (shares) | shares                               797,916                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                               $ 4,316                
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned                               5,000                
Team Epiphany | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                               3,767                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         3 years 3 years                                    
Team Epiphany | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                               $ 549                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             3 years                                  
Leaders                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price               $ 7,000 ₪ 25.2                              
Closing cash payment               3,000 ₪ 10.9                              
Deferred acquisition consideration               3,000                       ₪ 10.9        
Goodwill               $ 4,900                                
Shares issued by the Company (shares) | shares               135,010 135,010                              
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned               $ 1,000                       3.5        
Leaders | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   700            
Leaders | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   600            
Leaders | Maximum                                                
Business Acquisition [Line Items]                                                
Deferred acquisition consideration               $ 7,000                       ₪ 24.2        
PROS Agency                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price                   $ 8,500 R$ 42.1                          
Closing cash payment                   4,700 R$ 23.3                          
Deferred acquisition consideration                   2,700                     R$ 13.5      
Goodwill                   $ 5,500                            
Shares issued by the Company (shares) | shares                   182,256 182,256                          
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned                   $ 1,100                     5.3      
PROS Agency | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   2,400            
PROS Agency | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   300            
PROS Agency | Maximum                                                
Business Acquisition [Line Items]                                                
Deferred acquisition consideration                   $ 14,400                     R$ 72.5      
What's Next Partners                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price                       $ 5,000 € 4.3                      
Deferred acquisition consideration                       9,000                   € 8.5    
Goodwill                       $ 5,400                        
What's Next Partners | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   2,400            
What's Next Partners | Trade Names                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   400            
Sidekick Live Limited                                                
Business Acquisition [Line Items]                                                
Aggregate purchase price                           $ 6,000 £ 4.6                  
Closing cash payment                           5,000 £ 3.6                  
Deferred acquisition consideration                           10,000                 £ 8.0  
Goodwill                           $ 2,200                    
Shares issued by the Company (shares) | shares                           195,431 195,431                  
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned                           $ 1,000                 £ 0.9  
Business Combination, Consideration Transferred, Liabilities Incurred                           $ 200 £ 0.1                  
Sidekick Live Limited | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                   $ 700