XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue:      
Revenues $ 2,909,000 $ 2,841,216 $ 2,527,177
Operating expenses:      
Cost of services 1,845,958 1,842,978 1,621,174
Office and general expenses 732,326 711,803 661,250
Depreciation and amortization 171,249 151,652 142,831
Impairment and other losses 466 1,715 11,395
Costs and Expenses, Total 2,749,999 2,708,148 2,436,650
Operating Income (Loss), Total 159,001 133,068 90,527
Other income (expense):      
Interest expense, net (96,438) (92,317) (90,644)
Foreign exchange, net (1,640) (1,656) (2,960)
Other, net 171 (1,372) (359)
Nonoperating Income (Expense), Total (90,215) (95,345) 542
Income before income taxes and equity in earnings of non-consolidated affiliates 68,786 37,723 91,069
Income tax expense 38,271 13,182 40,557
Income before equity in earnings of non-consolidated affiliates 30,515 24,541 50,512
Equity in income (loss) of non-consolidated affiliates 111 503 (8,870)
Net income 30,626 25,044 41,642
Net income attributable to noncontrolling and redeemable noncontrolling interests (1,525) (22,785) (41,508)
Net income attributable to Stagwell Inc. common shareholders $ 29,101 $ 2,259 $ 134
Earnings Per Share [Abstract]      
Earnings per share, basic $ 0.13 $ 0.02 $ 0
Earnings per share, diluted $ 0.08 $ 0.02 $ 0
Weighted Average Number Of Shares Outstanding For Basic and Diluted [Abstract]      
Weighted Average Number of Shares Outstanding, Basic 220,608 110,890 117,259
Weighted Average Number of Shares Outstanding, Diluted 264,523 115,752 122,170
Gain (loss) on disposition of business $ (2,245) $ 0 $ 94,505
Business Combination, Bargain Purchase, Gain Recognized, Amount $ 9,937