XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 132,238 $ 131,339
Accounts receivable, net 777,947 716,415
Expenditures billable to clients 150,255 173,194
Other current assets 170,011 114,200
Total Current Assets 1,230,451 1,135,148
Fixed assets, net 64,895 72,706
Operating Lease, Right-of-Use Asset 217,398 219,400
Goodwill 1,597,312 1,554,146
Other intangible assets, net 851,487 836,783
Deferred Tax Assets, Tax Deferred Expense 250,360 46,926
Other assets 49,992 43,112
Total Assets 4,261,895 3,908,221
Current Liabilities    
Accounts payable 408,149 449,347
Accrued media 206,753 245,883
Accruals and other liabilities 275,227 265,356
Advance billings 375,768 294,609
Current portion of lease liabilities - operating leases 56,774 60,195
Current portion of deferred acquisition consideration 53,569 51,906
Total Current Liabilities 1,376,240 1,367,296
Long-term debt 1,526,291 1,353,624
Long-term portion of deferred acquisition consideration 23,478 50,209
Long-term lease liabilities - operating leases 227,540 245,397
Deferred Tax Liabilities, Tax Deferred Income 53,497 47,239
Long-term tax receivable agreement liability 223,600 25,493
Other liabilities 52,179 33,646
Total Liabilities 3,482,825 3,122,904
Redeemable Noncontrolling Interests 8,589 8,412
Commitments and Contingencies
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Paid-in capital 741,702 343,647
Retained earnings 29,542 11,740
Accumulated other comprehensive loss (22,451) (23,773)
Stagwell Inc. Shareholders’ Equity 749,047 331,731
Noncontrolling interests 21,434 445,174
Total Shareholders’ Equity 770,481 776,905
Liabilities and Equity, Total 4,261,895 3,908,221
Common Class A and Common Class B    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares 254 115
Common Class C    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares $ 0 $ 2