XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share
The following table presents the computations of basic and diluted earnings per common share for the three months ended September 30, 2025 (amounts in thousands, except per share amounts):
 Three Months Ended September 30,
2025
Earnings Per Share - Basic
Numerator:
Net income$23,763 
Net income attributable to noncontrolling and redeemable noncontrolling interests
856 
Net income attributable to Stagwell Inc. common shareholders$       24,619 
Denominator:
Weighted average number of common shares outstanding255,952 
Earnings Per Share - Basic$0.10 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       24,619 
Denominator:
Basic - Weighted average number of common shares outstanding255,952 
Dilutive shares:
Stock Appreciation Rights and Restricted Awards3,631 
Diluted - Weighted average number of common shares outstanding259,583 
Earnings Per Share - Diluted$0.09 
Anti-dilutive:
Class A Shares to settle deferred acquisition obligations
6,423 
The following table presents the computations of basic and diluted earnings per common share for the nine months ended September 30, 2025 (amounts in thousands, except per share amounts):
 Nine Months Ended September 30,
2025
Earnings Per Share - Basic
Numerator:
Net income$13,804 
Net loss attributable to Class C shareholders6,637 
Net income attributable to other equity interest holders(4,000)
Net loss attributable to noncontrolling and redeemable noncontrolling interests
2,637 
Net income attributable to Stagwell Inc. common shareholders$       16,441 
Denominator:
Weighted average number of common shares outstanding210,139 
Earnings Per Share - Basic$0.08 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       16,441 
Net loss attributable to Class C shareholders(6,637)
$       9,804 
Denominator:
Basic - Weighted average number of common shares outstanding210,139 
Dilutive shares:
Class C Shares52,216 
Stock Appreciation Rights and Restricted Awards4,418 
56,634 
Diluted - Weighted average number of common shares outstanding266,773 
Earnings Per Share - Diluted$0.04 
Anti-dilutive:
Class A Shares to settle deferred acquisition obligations
6,163 
    
The following table presents the computations of basic and diluted earnings per common share for the three months ended September 30, 2024 (amounts in thousands, except per share amounts):
 Three Months Ended September 30,
2024
Earnings Per Share - Basic
Numerator:
Net income$13,864 
Net income attributable to Class C shareholders(9,432)
Net income attributable to other equity interest holders
(1,161)
Net income attributable to noncontrolling and redeemable noncontrolling interests(10,593)
Net income attributable to Stagwell Inc. common shareholders$       3,271 
Denominator:
Weighted average number of common shares outstanding108,198 
Earnings Per Share - Basic$0.03 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       3,271 
Denominator:
Basic - Weighted average number of common shares outstanding108,198 
Dilutive shares:
Restricted share and restricted unit awards3,990
Employee Stock Purchase Plan shares2
Dilutive - Weighted average number of common shares outstanding112,190 
Earnings Per Share - Diluted$0.03 
Anti-dilutive:
Class C Shares151,649 
Class A Shares to settle deferred acquisition obligations
3,346 
The following table presents the computations of basic and diluted loss per common share for the nine months ended September 30, 2024 (amounts in thousands, except per share amounts):
 Nine Months Ended September 30,
2024
Loss Per Share - Basic and Diluted
Numerator:
Net income$9,197 
Net income attributable to Class C shareholders(5,850)
Net income attributable to other equity interest holders(4,323)
Net income attributable to noncontrolling and redeemable noncontrolling interests(10,173)
Net loss attributable to Stagwell Inc. common shareholders$       (976)
Denominator:
Weighted average number of common shares outstanding111,436 
Loss Per Share - Basic and Diluted$(0.01)
Anti-dilutive:
Class C Shares151,649 
Stock Appreciation Rights and Restricted Awards4,205 
Class A Shares to settle deferred acquisition obligations
3,515 
Employee Stock Purchase Plan shares45