XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue:        
Revenues $ 742,998 $ 711,281 $ 2,101,556 $ 2,052,508
Operating expenses:        
Cost of services 470,937 457,018 1,342,240 1,340,456
Office and general expenses 166,422 176,440 528,845 507,916
Depreciation and amortization 44,260 36,044 127,635 112,881
Impairment and other losses 466 0 466 1,715
Costs and Expenses, Total 682,085 669,502 1,999,186 1,962,968
Operating Income (Loss), Total 60,913 41,779 102,370 89,540
Other income (expense):        
Interest expense, net (25,196) (23,781) (72,007) (68,279)
Foreign exchange, net (366) 1,312 (484) (2,301)
Other, net (2,032) 249 (2,143) (825)
Nonoperating Income (Expense), Total (27,594) (22,220) (74,634) (71,405)
Income before income taxes and equity in earnings of non-consolidated affiliates 33,319 19,559 27,736 18,135
Income tax expense 9,555 5,691 13,950 9,441
Income before equity in earnings of non-consolidated affiliates 23,764 13,868 13,786 8,694
Equity in income (loss) of non-consolidated affiliates (1) (4) 18 503
Net income 23,763 13,864 13,804 9,197
Net (income) loss attributable to noncontrolling and redeemable noncontrolling interests 856 (10,593) 2,637 (10,173)
Net income (loss) attributable to Stagwell Inc. common shareholders $ 24,619 $ 3,271 $ 16,441 $ (976)
Earnings Per Share [Abstract]        
Earnings per share, basic $ 0.10 $ 0.03 $ 0.08 $ (0.01)
Earnings per share, diluted $ 0.09 $ 0.03 $ 0.04 $ (0.01)
Weighted Average Number Of Shares Outstanding For Basic and Diluted [Abstract]        
Weighted Average Number of Shares Outstanding, Basic 255,952 108,198 210,139 111,436
Weighted Average Number of Shares Outstanding, Diluted 259,583 112,190 266,773 111,436