XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 181,309 $ 131,339
Accounts receivable, net 769,291 716,415
Expenditures billable to clients 150,234 173,194
Other current assets 162,233 114,200
Total Current Assets 1,263,067 1,135,148
Fixed assets, net 65,267 72,706
Operating Lease, Right-of-Use Asset 219,717 219,400
Goodwill 1,600,714 1,554,146
Other intangible assets, net 866,780 836,783
Deferred Tax Assets, Tax Deferred Expense 251,622 46,926
Other assets 50,008 43,112
Total Assets 4,317,175 3,908,221
Current Liabilities    
Accounts payable 484,069 449,347
Accrued media 222,472 245,883
Accruals and other liabilities 319,724 265,356
Advance billings 339,623 294,609
Current portion of lease liabilities - operating leases 57,192 60,195
Current portion of deferred acquisition consideration 41,391 51,906
Total Current Liabilities 1,464,471 1,367,296
Long-term debt 1,464,242 1,353,624
Long-term portion of deferred acquisition consideration 50,272 50,209
Long-term lease liabilities - operating leases 231,152 245,397
Deferred Tax Liabilities, Tax Deferred Income 49,388 47,239
Long-term tax receivable agreement liability 223,445 25,493
Other liabilities 53,009 33,646
Total Liabilities 3,535,979 3,122,904
Redeemable Noncontrolling Interests 9,248 8,412
Commitments and Contingencies
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Paid-in capital 765,898 343,647
Retained earnings 4,923 11,740
Accumulated other comprehensive loss (20,936) (23,773)
Stagwell Inc. Shareholders’ Equity 750,146 331,731
Noncontrolling interests 21,802 445,174
Total Shareholders’ Equity 771,948 776,905
Liabilities and Equity, Total 4,317,175 3,908,221
Common Class A and Common Class B    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares 261 115
Common Class C    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares $ 0 $ 2