XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 137,653 $ 131,339
Accounts receivable, net 772,974 716,415
Expenditures billable to clients 163,702 173,194
Other current assets 147,163 114,200
Total Current Assets 1,221,492 1,135,148
Fixed assets, net 69,017 72,706
Operating Lease, Right-of-Use Asset 209,720 219,400
Goodwill 1,562,490 1,554,146
Other intangible assets, net 822,964 836,783
Other assets 96,671 90,038
Total Assets 3,982,354 3,908,221
Current Liabilities    
Accounts payable 420,779 449,347
Accrued media 295,964 245,883
Accruals and other liabilities 219,047 265,356
Advance billings 311,329 294,609
Current portion of lease liabilities - operating leases 56,390 60,195
Current portion of deferred acquisition consideration 37,336 51,906
Total Current Liabilities 1,340,845 1,367,296
Long-term debt 1,465,323 1,353,624
Long-term portion of deferred acquisition consideration 55,941 50,209
Long-term lease liabilities - operating leases 224,323 245,397
Deferred tax liabilities, net 47,323 47,239
Other liabilities 57,850 59,139
Total Liabilities 3,191,605 3,122,904
Redeemable Noncontrolling Interests 10,856 8,412
Commitments and Contingencies
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Paid-in capital 343,082 343,647
Retained earnings 10,504 11,740
Accumulated other comprehensive loss (19,302) (23,773)
Stagwell Inc. Shareholders’ Equity 334,400 331,731
Noncontrolling interests 445,493 445,174
Total Shareholders’ Equity 779,893 776,905
Liabilities and Equity, Total 3,982,354 3,908,221
Common Class A and Common Class B    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares 114 115
Common Class C    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares $ 2 $ 2