XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions and Dispositions - Narrative (Details)
$ in Thousands, € in Millions, ₪ in Millions, £ in Millions, R$ in Millions
3 Months Ended
Dec. 19, 2024
USD ($)
shares
Dec. 19, 2024
EUR (€)
shares
Oct. 01, 2024
USD ($)
shares
Jul. 19, 2024
USD ($)
shares
Jul. 19, 2024
ILS (₪)
shares
Apr. 05, 2024
USD ($)
shares
Apr. 05, 2024
BRL (R$)
shares
Apr. 04, 2024
USD ($)
Apr. 04, 2024
EUR (€)
Mar. 01, 2024
USD ($)
shares
Mar. 01, 2024
GBP (£)
shares
Jan. 02, 2024
USD ($)
shares
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 19, 2024
EUR (€)
Jul. 19, 2024
ILS (₪)
Apr. 05, 2024
BRL (R$)
Apr. 04, 2024
EUR (€)
Mar. 01, 2024
GBP (£)
Business Acquisition [Line Items]                                        
Deferred acquisition consideration                         $ 28,100              
Goodwill                         1,562,490   $ 1,554,146          
Revenues                         651,740 $ 670,059            
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                         (5,325) (713)            
Team Epiphany                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price                       $ 16,700                
Closing cash payment                       11,700                
Deferred acquisition consideration                       $ 17,000                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                       3 years                
Goodwill                       $ 8,452                
Revenues                         10,900 13,400            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                       $ 16,669                
Shares issued by the Company (shares) | shares                       797,916                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                       $ 4,316                
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned                       $ 5,000                
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                         1,300              
Team Epiphany | Customer Relationships                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                       3 years                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                       $ 3,767                
Team Epiphany | Trade Names                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                       3 years                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                       $ 549                
Sidekick Live Limited                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price                   $ 6,000 £ 4.6                  
Closing cash payment                   5,000 £ 3.6                  
Deferred acquisition consideration                   10,000                   £ 8.0
Goodwill                   $ 2,200                    
Shares issued by the Company (shares) | shares                   195,431 195,431                  
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned                   $ 1,000                   £ 0.9
Business Combination, Consideration Transferred, Liabilities Incurred                   $ 200 £ 0.1                  
PROS Agency                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price           $ 8,500 R$ 42.1                          
Closing cash payment           4,700 R$ 23.3                          
Deferred acquisition consideration           2,700                       R$ 13.5    
Goodwill           $ 5,400                            
Shares issued by the Company (shares) | shares           182,256 182,256                          
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned           $ 1,100                       5.3    
PROS Agency | Maximum                                        
Business Acquisition [Line Items]                                        
Deferred acquisition consideration           $ 14,400                       R$ 72.5    
What's Next Partners                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price               $ 5,000 € 4.3                      
Deferred acquisition consideration               9,000                     € 8.5  
Goodwill               $ 5,400                        
Leaders                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price       $ 7,000 ₪ 25.2                              
Closing cash payment       3,000 ₪ 10.9                              
Deferred acquisition consideration       3,000                         ₪ 10.9      
Goodwill       $ 4,900                                
Shares issued by the Company (shares) | shares       135,010 135,010                              
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 1,000                         3.5      
Leaders | Maximum                                        
Business Acquisition [Line Items]                                        
Deferred acquisition consideration       $ 7,000                         ₪ 24.2      
Unicepta                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price $ 62,000 € 60.1                                    
Closing cash payment 24,000 € 23.8                                    
Deferred acquisition consideration $ 11,000                             € 10.6        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 10 years 10 years                                    
Goodwill $ 34,583                                      
Revenues                         12,400              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 62,414                                      
Shares issued by the Company (shares) | shares 3,390,788 3,390,788                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 36,833                                      
Business Acquisition, Pro Forma Revenue                           683,200            
Business Acquisition, Pro Forma Net Income (Loss)                           (3,600)            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned 26,000                             25.0        
Business Combination, Consideration Transferred, Liabilities Incurred $ 1,000 € 0.7                                    
Unicepta | Customer Relationships                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years 12 years                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 22,083                                      
Unicepta | Trade Names                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 10 years 10 years                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 5,417                                      
Unicepta | Other Intangible Assets                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 5 years 5 years                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 9,333                                      
Unicepta | Maximum                                        
Business Acquisition [Line Items]                                        
Deferred acquisition consideration $ 42,000                             € 40.0        
Consulum                                        
Business Acquisition [Line Items]                                        
Aggregate purchase price     $ 82,800                                  
Closing cash payment     58,600                                  
Deferred acquisition consideration     $ 11,300                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     9 years                                  
Goodwill     $ 16,687                                  
Revenues                         12,800              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net     $ 82,846                                  
Shares issued by the Company (shares) | shares     1,810,274                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 57,200                                  
Business Acquisition, Pro Forma Revenue                           685,000            
Business Acquisition, Pro Forma Net Income (Loss)                           $ 2,600            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned     $ 12,900                                  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                         $ 200              
Consulum | Customer Relationships                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     7 years                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 43,800                                  
Consulum | Trade Names                                        
Business Acquisition [Line Items]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     10 years                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 13,400                                  
Consulum | Maximum                                        
Business Acquisition [Line Items]                                        
Deferred acquisition consideration     $ 90,000