XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions and Dispositions (Tables)
3 Months Ended
Mar. 31, 2025
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition The preliminary purchase price allocation is as follows:
Amount
(dollars in thousands)
Cash and cash equivalents
$2,723 
Accounts receivable, net
9,354 
Other current assets
575 
Right-of-use lease assets
5,911 
Fixed assets
429 
Identifiable intangible assets
36,833 
Other assets140 
Accounts payable
(2,808)
Accruals and other liabilities
(6,998)
Advance billings
(951)
Current portion of lease liabilities - operating leases
(1,071)
Long-term lease liabilities - operating leases
(5,400)
Deferred tax liabilities, net(10,500)
Other liabilities(406)
Net assets assumed
27,831 
Goodwill
34,583 
Purchase price consideration
$62,414 
The preliminary purchase price allocation is as follows:
Amount
(dollars in thousands)
Cash and cash equivalents
$2,151 
Accounts receivable, net
26,845 
Other current assets
3,094 
Right-of-use lease assets
2,173 
Fixed assets
2,032 
Identifiable intangible assets
57,200 
Accounts payable
(2,078)
Accruals and other liabilities
(9,167)
Advance billings
(5,425)
Current portion of lease liabilities - operating leases
(983)
Long-term lease liabilities - operating leases
(1,065)
Deferred tax liabilities, net(8,618)
Net assets assumed
66,159 
Goodwill
16,687 
Purchase price consideration
$82,846 
The purchase price allocation is as follows:
Amount
(dollars in thousands)
Cash and cash equivalents
$1,095 
Accounts receivable, net
8,283 
Expenditures billable to clients
4,823 
Other current assets
402 
Right-of-use lease assets
2,788 
Fixed assets
184 
Identifiable intangible assets
4,316 
Accounts payable
(1,086)
Accruals and other liabilities
(664)
Advance billings
(8,808)
Current portion of lease liabilities - operating leases
(516)
Long-term lease liabilities - operating leases
(2,600)
Net assets assumed
8,217 
Goodwill
8,452 
Purchase price consideration
$16,669 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table presents the details of identifiable intangible assets acquired:
Estimated Fair ValueEstimated Useful Life in Years
(dollars in thousands)
Customer relationships$22,083 12
Trade names5,417 10
Developed Technology
9,333 5
Total acquired intangible assets$36,833 
The following table presents the details of identifiable intangible assets acquired:
Estimated Fair ValueEstimated Useful Life in Years
(dollars in thousands)
Customer relationships$43,800 7
Trade names13,400 10
Total acquired intangible assets$57,200 
The following table presents the details of identifiable intangible assets acquired:
Estimated Fair Value
Estimated Useful Life in Years
(dollars in thousands)
Customer relationships
$3,767 3
Trade names
549 3
Total acquired intangible assets
$4,316