XML 22 R10.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings Per Share
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Earnings Per Share
5. Loss Per Share
The following table presents the computations of basic and diluted loss per common share for the three months ended March 31, 2025 (amounts in thousands, except per share amounts):
 Three Months Ended March 31,
2025
Loss Per Share - Basic
Numerator:
Net loss$(5,325)
Net loss attributable to Class C shareholders6,637 
Net income attributable to other equity interest holders(4,229)
Net loss attributable to noncontrolling and redeemable noncontrolling interests$2,408 
Net loss attributable to Stagwell Inc. common shareholders$       (2,917)
Denominator:
Weighted Average number of common shares outstanding112,088 
Loss Per Share - Basic$(0.03)
Loss Per Share - Diluted
Numerator:
Net loss attributable to Stagwell Inc. common shareholders$       (2,917)
Net loss attributable to Class C shareholders(6,637)
$       (9,554)
Denominator:
Basic - Weighted Average number of common shares outstanding112,088 
Dilutive shares:
Class C Shares151,649 
Diluted - Weighted average number of common shares outstanding263,737 
Loss Per Share - Diluted$(0.04)
Anti-dilutive:
Class A Shares to settle deferred acquisition obligations
7,125 
Stock Appreciation Rights and Restricted Awards6,472 
Employee Stock Purchase Plan shares58 
    
The following table presents the computations of basic and diluted loss per common share for the three months ended March 31, 2024 (amounts in thousands, except per share amounts):
 Three Months Ended March 31,
2024
Loss Per Share - Basic
Numerator:
Net loss$(713)
Net loss attributable to Class C shareholders1,047 
Net income attributable to other equity interest holders
(1,616)
Net income attributable to noncontrolling and redeemable noncontrolling interests
(569)
Net loss attributable to Stagwell Inc. common shareholders$       (1,282)
Denominator:
Weighted Average number of common shares outstanding112,633 
Loss Per Share - Basic$(0.01)
Loss Per Share - Diluted
Numerator:
Net loss attributable to Stagwell Inc. common shareholders$       (1,282)
Adjustment to net loss:
Fair value adjustment for deferred acquisition obligations (net of income tax expense)
(224)
$(1,506)
Denominator:
Basic - Weighted Average number of common shares outstanding112,633 
Dilutive shares:
Class A Shares to settle deferred acquisition obligations3,772 
Diluted - Weighted average number of common shares outstanding116,405 
Loss Per Share - Diluted$(0.01)
Anti-dilutive:
Class C Shares151,649 
Stock Appreciation Rights and Restricted Awards4,531 
Employee Stock Purchase Plan shares49 
Restricted stock awards of 4.8 million and 4.6 million as of March 31, 2025, and 2024, respectively, were excluded from the computation of diluted loss per common share because the performance contingencies necessary for vesting were not met as of the reporting date.