XML 103 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share Capital (Details Textual)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
vote
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Nov. 06, 2024
USD ($)
Sep. 30, 2024
shares
Share Capital [Line Items]          
Stock Repurchase Program, Remaining Authorized Repurchase Amount $ 169,900        
Stock Repurchase Program, Increase in Authorized Amount       $ 125,000  
Stock Repurchase Program, Authorized Amount       $ 375,000  
Stock Repurchased During Period, Shares | shares 14,800,000        
Stock Repurchased During Period, Per Share | $ / shares $ 6.31        
ESPP Maximum Eligible Percentage Withheld         15.00%
Repurchase of Common Stock under Repurchase Program $ 93,500        
Common Stock, Capital Shares Reserved for Future Issuance | shares 2,300,000        
Stock-based compensation $ 52,161 $ 57,179 $ 33,152    
Increase (Decrease) in Profit Interest Award, Liability $ 7,100 $ 3,900      
Stock Appreciation Rights (SARs)          
Share Capital [Line Items]          
Grant date fair value of options granted (in dollars per share) | $ / shares $ 2.44 $ 2.59      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 4.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term 1 year 8 months 12 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares | shares 600,000        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition 8 months 12 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms 1 year 9 months 18 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding $ 3,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period, Intrinsic Value 2,200 $ 8,100      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value $ 3,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ / shares $ 6.40        
Stock Appreciation Rights (SARs) | Minimum          
Share Capital [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 1 year        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 27.90%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term 2 years        
Stock Appreciation Rights (SARs) | Maximum          
Share Capital [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 2 years 2 months 12 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 31.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term 3 years 2 months 12 days        
Restricted Stock and Restricted Stock Units          
Share Capital [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value $ 33,300 $ 38,400 77,300    
Time-Based Awards          
Share Capital [Line Items]          
Grant date fair value of options granted (in dollars per share) | $ / shares $ 6.43 $ 7.23      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount $ 11,900        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition 5 months 23 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms 5 months 23 days        
Performance-Based Awards          
Share Capital [Line Items]          
Grant date fair value of options granted (in dollars per share) | $ / shares $ 6.55 $ 7.56      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount $ 11,700        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition 1 year 3 months 10 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms 1 year 3 months 10 days        
Stock Compensation Award          
Share Capital [Line Items]          
Stock-based compensation $ 44,900 $ 51,200 36,700    
Share-Based Payment Arrangement, Noncash Expense, Income Tax Benefit $ 4,700 6,300 $ 4,100    
Stock Appreciation Rights Granted in 2023          
Share Capital [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 4.60%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period 5 years        
Stock Appreciation Rights Granted in 2023 | Minimum          
Share Capital [Line Items]          
Grant date fair value of options granted (in dollars per share) | $ / shares $ 2.10        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 3 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 34.60%        
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period 1 year        
Stock Appreciation Rights Granted in 2023 | Maximum          
Share Capital [Line Items]          
Grant date fair value of options granted (in dollars per share) | $ / shares $ 2.35        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 4 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 36.70%        
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period 3 years        
Other Awards          
Share Capital [Line Items]          
Profit interest award liability $ 18,500 $ 20,300      
The Goldman Sachs Group, Inc.          
Share Capital [Line Items]          
Stock Repurchased and Retired During Period, Shares | shares 4,000,000        
Stock Repurchased During Period, Value $ 25,400        
Stock Repurchased During Period, Per Share | $ / shares $ 6.34        
Common Class A          
Share Capital [Line Items]          
Common Stock, Shares Authorized | shares 1,000,000,000.0        
Common Stock, Shares, Issued | shares 114,800,000        
Common stock, voting rights, number of votes per share | vote 1        
Employee Stock Ownership Plan (ESOP), Shares in ESOP | shares         2,700,000
Stock Issued During Period, Shares, Employee Stock Ownership Plan | shares 3,000,000        
Common Class C          
Share Capital [Line Items]          
Common Stock, Shares Authorized | shares 250,000,000.0        
Common Stock, Shares, Outstanding | shares 151,600,000