XML 80 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Deferred Acquisition Consideration (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 01, 2024
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Jul. 31, 2023
Oct. 01, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Beginning balance of contingent payments   $ 101,058 $ 101,058 $ 161,323    
Payments     67,895 97,447    
Adjustments to deferred acquisition consideration (2)     23,005 14,303    
Additions     46,598 22,172    
Deferred Policy Acquisition Costs, Foreign Currency Translation Gain (Loss)     (651) 680    
Other     0 27    
Ending balance of contingent payments     102,115 101,058    
Business Acquisition [Line Items]            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value     102,115 101,058    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases     46,598 22,172    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements     (67,895) (97,447)    
Deferred acquisition consideration     28,100      
Targeted Victory            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Additions   22,200        
Business Acquisition [Line Items]            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases   22,200        
Business Acquisition, Percentage of Voting Interests Acquired           26.70%
Business Acquisition, Percentage of Voting Interests Acquired, Step One & Two         50.00% 50.00%
Emerald Research Group            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Additions $ 17,000          
Business Acquisition [Line Items]            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases $ 17,000          
Business Acquisition, Percentage of Voting Interests Acquired 40.00%          
Contingent Payment            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Beginning balance of contingent payments   57,500 57,500      
Ending balance of contingent payments     102,100 57,500    
Business Acquisition [Line Items]            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value     102,100 57,500    
Fixed payments            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Beginning balance of contingent payments   43,600 43,600      
Ending balance of contingent payments     0 43,600    
Business Acquisition [Line Items]            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value     0 43,600    
Common Class A            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]            
Beginning balance of contingent payments   $ 29,300 29,300      
Payments     (18,200) (32,800)    
Ending balance of contingent payments     38,400 29,300    
Business Acquisition [Line Items]            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value     38,400 29,300    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements     $ 18,200 $ 32,800