XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
AUDITED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue:      
Revenues $ 2,841,216 $ 2,527,177 $ 2,687,792
Operating expenses:      
Cost of services 1,842,978 1,621,174 1,673,576
Office and general expenses 711,803 661,250 601,536
Depreciation and amortization 151,652 142,831 131,273
Impairment and other losses 1,715 11,395 122,179
Costs and Expenses, Total 2,708,148 2,436,650 2,528,564
Operating Income (Loss), Total 133,068 90,527 159,228
Other income (expense):      
Interest expense, net (92,317) (90,644) (76,062)
Foreign exchange, net (1,656) (2,960) (2,606)
Gain (loss) on disposition of business 0 94,505 0
Other, net (1,372) (359) (4,975)
Nonoperating Income (Expense), Total (95,345) 542 (83,643)
Income before income taxes and equity in earnings of non-consolidated affiliates 37,723 91,069 75,585
Income tax expense 13,182 40,557 25,462
Income before equity in earnings of non-consolidated affiliates 24,541 50,512 50,123
Equity in income (loss) of non-consolidated affiliates 503 (8,870) (79)
Net income 25,044 41,642 50,044
Net income attributable to noncontrolling and redeemable noncontrolling interests (22,785) (41,508) (30,125)
Net income attributable to Stagwell Inc. common shareholders $ 2,259 $ 134 $ 19,919
Earnings Per Share [Abstract]      
Earnings per share, basic $ 0.02 $ 0 $ 0.16
Earnings per share, diluted $ 0.02 $ 0 $ 0.12
Weighted Average Number Of Shares Outstanding For Basic and Diluted [Abstract]      
Weighted Average Number of Shares Outstanding, Basic 110,890 117,259 124,262
Weighted Average Number of Shares Outstanding, Diluted 115,752 122,170 296,596