XML 111 R92.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share Capital (Details Textual)
$ / shares in Units, $ in Thousands
12 Months Ended
May 23, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
vote
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Sep. 30, 2023
shares
May 11, 2023
shares
Mar. 01, 2023
USD ($)
Share Capital [Line Items]              
Stock Repurchased and Retired During Period, Shares | shares   9,900,000          
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $   $ 138,600          
Stock Repurchased and Retired During Period | $ / shares   $ 6.00          
Stock Repurchase Program, Increase in Authorized Amount | $             $ 125,000
Stock Repurchase Program, Authorized Amount | $             $ 250,000
Stock Repurchased During Period, Shares | shares 23,300,000            
Stock Repurchased During Period, Value | $ $ 150,000            
Stock Repurchased During Period, Per Share | $ / shares $ 6.43            
Class C Common Stock exchanged for Class A Common Stock | shares           9,300,000  
ESPP Maximum Eligible Percentage Withheld         15.00%    
Repurchase of Common Stock under Repurchase Program | $   $ 59,500          
Common Stock, Capital Shares Reserved for Future Issuance | shares   6,500,000 12,900,000        
Stock-based compensation | $   $ 57,179 $ 33,152 $ 75,032      
Increase (Decrease) in Profit Interest Award, Liability | $   $ 3,900 $ (4,200)        
Stock Appreciation Rights (SARs)              
Share Capital [Line Items]              
RSUs outstanding (shares) | shares   3,122,000 4,845,000        
Grant date fair value of options granted (in dollars per share) | $ / shares   $ 2.59 $ 2.78        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Exercise Price | $ / shares   $ 5.74 $ 4.57        
Granted (in shares) | shares   225,000          
Exercised (in shares) | shares   (1,948,000)          
Weighted average grant date fair value, granted (in dollars per share) | $ / shares   $ 2.23   $ 2.39      
Weighted average exercise price, granted (in dollars per share) | $ / shares   6.79          
Weighted average grant date fair value, exercised (in dollars per share) | $ / shares   3.02          
Weighted average exercise price, exercised (in dollars per share) | $ / shares   $ 2.93          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   5.00%   1.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%   0.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term   0 years          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $   $ 400          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares | shares   500,000          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition   1 year 7 days          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms   1 year 7 days          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding | $   $ 5,300          
SARs Modification expense | $   4,400          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period, Intrinsic Value | $   8,100 $ 100        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value | $   $ 5,300          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ / shares   $ 5.12          
Stock Appreciation Rights (SARs) | Minimum              
Share Capital [Line Items]              
Grant date fair value of options granted (in dollars per share) | $ / shares       $ 2.20      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   0 years   2 years 9 months 18 days      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   26.70%   35.50%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term   2 months 12 days          
Stock Appreciation Rights (SARs) | Maximum              
Share Capital [Line Items]              
Grant date fair value of options granted (in dollars per share) | $ / shares       $ 3.66      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   3 years   4 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   42.10%   38.10%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term   4 years          
Restricted Stock and Restricted Stock Units              
Share Capital [Line Items]              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value | $   $ 38,400 $ 77,300 $ 1,500      
Time-Based Awards              
Share Capital [Line Items]              
RSUs outstanding (shares) | shares   7,172,000 6,269,000        
Grant date fair value of options granted (in dollars per share) | $ / shares   $ 7.23 $ 7.07        
Granted (in shares) | shares   6,595,000          
Weighted average grant date fair value, granted (in dollars per share) | $ / shares   $ 7.19 $ 7.38 $ 5.51      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $   $ 21,300          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition   8 months 1 day          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms   8 months 1 day          
Performance-Based Awards              
Share Capital [Line Items]              
RSUs outstanding (shares) | shares   3,711,000 2,386,000        
Grant date fair value of options granted (in dollars per share) | $ / shares   $ 7.56 $ 7.74        
Granted (in shares) | shares   1,328,000          
Weighted average grant date fair value, granted (in dollars per share) | $ / shares   $ 7.24 $ 8.68 $ 7.03      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $   $ 12,300          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition   1 year 3 months 29 days          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms   1 year 3 months 29 days          
Stock Compensation Award              
Share Capital [Line Items]              
Stock-based compensation | $   $ 51,200 $ 36,700 $ 75,000      
Share-Based Payment Arrangement, Noncash Expense, Income Tax Benefit | $   $ 13,000 4,100 $ 5,300      
Stock Appreciation Rights Granted in 2023              
Share Capital [Line Items]              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   4.60%          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%          
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period   5 years          
Stock Appreciation Rights Granted in 2023 | Minimum              
Share Capital [Line Items]              
Grant date fair value of options granted (in dollars per share) | $ / shares   $ 2.10          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   3 years          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   34.60%          
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period   1 year          
Stock Appreciation Rights Granted in 2023 | Maximum              
Share Capital [Line Items]              
Grant date fair value of options granted (in dollars per share) | $ / shares   $ 2.35          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   4 years          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   36.70%          
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period   3 years          
Other Awards              
Share Capital [Line Items]              
Profit interest award liability | $   $ 20,300 $ 21,000        
Common Class A              
Share Capital [Line Items]              
Common Stock, Shares Authorized | shares   1,000,000,000          
Common Stock, Shares, Issued | shares   118,500,000          
Common stock, voting rights, number of votes per share | vote   1          
Employee Stock Ownership Plan (ESOP), Shares in ESOP | shares         2,900,000    
Stock Issued During Period, Shares, Employee Stock Ownership Plan | shares   3,000,000          
Common Class C              
Share Capital [Line Items]              
Common Stock, Shares Authorized | shares   250,000,000          
Common Stock, Shares, Outstanding | shares   151,600,000