XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
AUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest $ 41,642 $ 50,044 $ 35,920
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Stock-based compensation 57,179 33,152 75,032
Depreciation and amortization 142,831 131,273 77,503
Operating Lease, Right-of-Use Asset, Amortization Expense 76,653 77,368 58,982
Impairment and other losses 11,395 122,179 16,240
Deferred income taxes 19,443 (18,241) (3,818)
Adjustment To Deferred Acquisition Consideration 13,060 (13,405) 18,721
Gain (loss) on disposition of business (94,505)   (43,440)
Other, net 8,313 (22) 568
Changes in working capital:      
Accounts receivable (58,704) 37,780 (30,784)
Expenditures billable to clients (21,477) (32,366) (35,371)
Other assets 1,153 (1,388) 3,997
Accounts payable 52,837 108,028 (51,978)
Accrued expenses and other liabilities (24,647) (22,436) 61,974
Advance billings (41,137) (27,062) 76,021
Increase (Decrease) in Operating Lease Liability (87,629) (86,525) (53,360)
Deferred acquisition related payments (15,400) (10,793) (5,351)
Net Cash Provided by (Used in) Operating Activities, Total 81,007 347,586 200,856
Cash flows from investing activities:      
Capital expenditures (14,238) (22,663) (8,797)
Acquisitions, net of cash acquired (23,339) (74,234) 150,346
Capitalized software (28,175) (12,774) (13,829)
Capitalized software 229,484   37,232
Other (7,781) (6,604) (1,000)
Net Cash Provided by (Used in) Investing Activities, Total 155,951 (116,275) 163,952
Cash flows from financing activities:      
Repayment of borrowings under revolving credit facility 1,945,500 (1,266,000) (719,088)
Proceeds from borrowings under revolving credit facility (1,986,500) 1,255,500 516,669
Shares repurchased and cancelled (223,835) (70,269) (841)
Distributions to noncontrolling interests (24,964) (39,197)  
Payment of deferred consideration (49,221) (63,170)  
Purchase of noncontrolling interest   (3,600) (37,500)
Proceeds from issuance of the 5.625% Notes     1,100,000
Debt issuance costs (844)   (15,053)
Distributions     (233,203)
Payments for Repurchase of Senior Notes     (884,398)
Net Cash Provided by (Used in) Financing Activities, Total (339,864) (186,736) (273,414)
Effect of exchange rate changes on cash and cash equivalents 2,054 (7,995) 158
Net increase (decrease) in cash and cash equivalents (100,852) 36,580 91,552
Cash and cash equivalents at beginning of period 220,589 184,009 92,457
Cash and cash equivalents at end of period 119,737 220,589 184,009
Supplemental Cash Flow Information:      
Cash income taxes paid 45,538 41,235 58,578
Cash interest paid 87,068 70,935 23,528
Non-cash investing and financing activities:      
Establishment of Tax Receivables Agreement liability   26,610  
Conversion of Class C to Class A Shares   47,930  
Finalization of Stagwell Inc’s tax basis in Stagwell Global, LLC   119,470  
Noncash Contributions from Limited Liability Company (LLC)     12,372
Noncash Distributions to Limited Liability Company (LLC)     13,000
Non-cash payment of deferred acquisition consideration 32,820 989 7,080
Conversion of Stock, Amount Converted     209,947
Acquisitions of business 8,332 1,178 425,752
Noncash or Part Noncash Acquisition, Noncontrolling Interest Acquired $ 22,172 1,000 170,266
Issuance of Redeemable Noncontrolling Interest     $ 27,820
Establishment of a deferred tax asset related to the exchange   $ 30,556