XML 48 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Interim Reporting
12 Months Ended
Dec. 31, 2023
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information
Consolidated Statements of Operations and
Consolidated Statements of Comprehensive Income (Loss)
Q1 2023
Q2 2023
Q3 2023
Q4 2023
Revenue
$622,444 $632,265 $617,573 $654,895 
Cost of services
413,898 402,431 384,980 419,865 
Income tax expense
236 437 4,324 35,560 
Income (loss) before equity in earnings of non-consolidated affiliates
(2,642)(4,749)3,121 54,782 
Net income (loss)
(2,869)(4,965)3,117 46,359 
Net (income) loss attributable to noncontrolling and redeemable noncontrolling interests
4,258 1,771 (2,464)(45,073)
Net income (loss) attributable to Stagwell Inc. common shareholders
1,389 (3,194)653 1,286 
Earnings (Loss) Per Common Share
Basic
0.01 (0.03)0.01 0.01 
Diluted
0.00(0.03)0.000.00
Other comprehensive income (loss) - foreign currency translation adjustment
4,447 2,945 (13,516)14,120 
Other comprehensive income (loss)
4,447 2,945 (13,516)14,458 
Comprehensive income (loss) for the period
1,578 (2,020)(10,399)60,817 
Comprehensive (income) loss attributable to the noncontrolling and redeemable noncontrolling interests
2,036 (1,158)5,483 (53,792)
Comprehensive income (loss) attributable to Stagwell Inc. common shareholders
3,614 (3,178)(4,916)7,025 
The impact of the revision on the previously issued unaudited quarterly financial information is as follows:
Three Months Ended March 31, 2023
As reportedAdjustment
As revised
Income tax expense
$2,384 $(2,148)$236 
Loss before equity in earnings of non-consolidated affiliates
(4,790)2,148 (2,642)
Net loss
(5,017)2,148 (2,869)
Net loss attributable to noncontrolling and redeemable noncontrolling interests
5,460 (1,202)4,258 
Net income attributable to Stagwell Inc. common shareholders
443 946 1,389 
Earnings (Loss) Per Common Share
Basic
0.000.010.01
Diluted
(0.01)0.010.00
Other comprehensive income - foreign currency translation adjustment
4,425 22 4,447 
Other comprehensive income
4,425 22 4,447 
Comprehensive income (loss) for the period
(592)2,170 1,578 
Comprehensive loss attributable to the noncontrolling and redeemable noncontrolling interests
26,723 (24,687)2,036 
Comprehensive income attributable to Stagwell Inc. common shareholders
26,131 (22,517)3,614 
Three Months Ended June 30, 2023
As reportedAdjustment
As revised
Income tax expense
$5,717 $(5,280)$437 
Loss before equity in earnings of non-consolidated affiliates
(10,029)5,280 (4,749)
Net loss
(10,245)5,280 (4,965)
Net loss attributable to noncontrolling and redeemable noncontrolling interests
5,552 (3,781)1,771 
Net loss attributable to Stagwell Inc. common shareholders
(4,693)1,499 (3,194)
Loss Per Common Share
Basic
(0.04)0.01(0.03)
Diluted
(0.04)0.01(0.03)
Other comprehensive income - foreign currency translation adjustment
2,938 2,945 
Other comprehensive income
2,938 2,945 
Comprehensive loss for the period
(7,307)5,287 (2,020)
Comprehensive (income) loss attributable to the noncontrolling and redeemable noncontrolling interests
2,623 (3,781)(1,158)
Comprehensive loss attributable to Stagwell Inc. common shareholders
(4,684)1,506 (3,178)
Six Months Ended June 30, 2023
As reportedAdjustment
As revised
Income tax expense
$8,101 $(7,428)$673 
Loss before equity in earnings of non-consolidated affiliates
(14,819)7,428 (7,391)
Net loss
(15,262)7,428 (7,834)
Net loss attributable to noncontrolling and redeemable noncontrolling interests
11,012 (4,983)6,029 
Net loss attributable to Stagwell Inc. common shareholders
(4,250)2,445 (1,805)
Loss Per Common Share
Basic
(0.04)0.03 (0.01)
Diluted
(0.04)0.03 (0.01)
Other comprehensive income - foreign currency translation adjustment
7,363 29 7,392 
Other comprehensive income
7,363 29 7,392 
Comprehensive loss for the period
(7,899)7,457 (442)
Comprehensive loss attributable to the noncontrolling and redeemable noncontrolling interests
29,346 (28,468)878 
Comprehensive income attributable to Stagwell Inc. common shareholders
21,447 (21,011)436 
Nine Months Ended September 30, 2023
As reportedAdjustment
As revised
Income tax expense
$12,425 $(7,428)$4,997 
Loss before equity in earnings of non-consolidated affiliates
(11,698)7,428 (4,270)
Net loss
(12,145)7,428 (4,717)
Net loss attributable to noncontrolling and redeemable noncontrolling interests
8,548 (4,983)3,565 
Net loss attributable to Stagwell Inc. common shareholders
(3,597)2,445 (1,152)
Loss Per Common Share
Basic
(0.03)0.02(0.01)
Diluted
(0.03)0.02(0.01)
Other comprehensive loss - foreign currency translation adjustment
(6,153)29 (6,124)
Other comprehensive loss
(6,153)29 (6,124)
Comprehensive loss for the period
(18,298)7,457 (10,841)
Comprehensive loss attributable to the noncontrolling and redeemable noncontrolling interests
34,829 (28,468)6,361 
Comprehensive income (loss) attributable to Stagwell Inc. common shareholders
16,531 (21,011)(4,480)
Consolidated Statements of Shareholders' Equity
Three Months Ended March 31, 2023
As reportedAdjustmentAs revised
Net income attributable to Stagwell Inc. common shareholders
$443 $946 $1,389 
Net income (loss) attributable to Noncontrolling Interests
(2,917)1,202 (1,715)
Other comprehensive income
25,688 (23,463)2,225 
Other comprehensive income (loss) attributable to Noncontrolling Interests
(21,263)23,485 2,222 
Total other comprehensive income
$4,425 $22 $4,447