XML 122 R103.htm IDEA: XBRL DOCUMENT v3.24.0.1
Accounting Changes and Error Corrections (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Aug. 02, 2021
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Other, net               $ (359) $ (4,975) $ 7,020  
Nonoperating Income (Expense)               542 (83,643) 14,832  
Pre-tax income               91,069 75,585 59,558  
Income tax expense (benefit) $ 35,560 $ 4,324 $ 437 $ 236 $ 673   $ 4,997 40,557 25,462 23,398  
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates 54,782 3,121 (4,749) (2,642) (7,391)   (4,270) 50,512 50,123 36,160  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 46,359 3,117 (4,965) (2,869) (7,834)   (4,717) 41,642 50,044 35,920  
Net Income (Loss) Attributable to Noncontrolling Interest (45,073) (2,464) 1,771 4,258 6,029 $ (39,626) 3,565 (41,508) (30,125) (14,884)  
Net Income (Loss) Attributable to Parent 1,286 653 (3,194) 1,389 (1,805)   (1,152) 134 19,919 21,036  
Liabilities, Current 1,374,329             1,374,329 1,370,196    
Deferred tax liabilities, net 40,509             40,509 40,879 103,093  
Other Liabilities, Noncurrent 54,905             54,905 67,695    
Liabilities 2,930,983             2,930,983 3,028,666    
Retained Earnings (Accumulated Deficit) 21,148             21,148 22,095    
Accumulated Other Comprehensive Income (Loss), Net of Tax (13,067)             (13,067) (15,478)    
Stockholders' Equity Attributable to Parent 356,695             356,695 498,650    
Stockholders' Equity Attributable to Noncontrolling Interest 468,577             468,577 430,164    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 825,272             825,272 928,814 879,040 $ 398,543
Liabilities and Equity 3,767,047             3,767,047 3,996,591    
Other Assets, Current 94,054             94,054 74,011    
Assets, Current 1,025,066             1,025,066 1,033,523    
Other Assets, Noncurrent 92,843             92,843 116,138    
Assets 3,767,047             3,767,047 3,996,591    
Accruals and other liabilities 233,046             233,046 268,871    
Other comprehensive (loss) - Foreign currency translation adjustment 14,120 (13,516) 2,945 4,447 7,392   (6,124) 7,996 (37,773) (6,000)  
Other Comprehensive Income, Other, Net of Tax 14,458 (13,516) 2,945 4,447 7,392   (6,124)   (33,685)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 60,817 (10,399) (2,020) 1,578 (442)   (10,841) 49,976 16,359 30,642  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest (53,792) 5,483 (1,158) 2,036 878   6,361 (47,431) (6,640) (14,884)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 7,025 (4,916) (3,178) 3,614 436   (4,480) 2,545 9,719 15,758  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest $ 53,792 $ (5,483) $ 1,158 $ (2,036) $ (878)   $ (6,361) $ 47,431 $ 6,640 $ 14,884  
Earnings per share, basic $ 0.01 $ 0.01 $ (0.03) $ 0.01 $ (0.01)   $ (0.01) $ 0 $ 0.16 $ (0.04)  
Earnings per share, diluted $ 0.00 $ 0.00 $ (0.03) $ 0.00 $ (0.01)   $ (0.01) $ 0 $ 0.12 $ (0.04)  
Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Other, net                 $ (7,059)    
Nonoperating Income (Expense)                 (85,727)    
Pre-tax income                 73,501    
Income tax expense (benefit)     $ 5,717 $ 2,384 $ 8,101   $ 12,425   7,580    
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates     (10,029) (4,790) (14,819)   (11,698)   65,921    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest     (10,245) (5,017) (15,262)   (12,145)   65,842    
Net Income (Loss) Attributable to Noncontrolling Interest     5,552 5,460 11,012   8,548   (38,573)    
Net Income (Loss) Attributable to Parent     (4,693) 443 (4,250)   (3,597)   27,269    
Liabilities, Current                 1,349,802    
Deferred tax liabilities, net                 40,109    
Other Liabilities, Noncurrent                 69,780    
Liabilities                 3,009,587    
Retained Earnings (Accumulated Deficit)                 29,445    
Accumulated Other Comprehensive Income (Loss), Net of Tax                 (38,941)    
Stockholders' Equity Attributable to Parent                 482,537    
Stockholders' Equity Attributable to Noncontrolling Interest                 462,097    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest                 944,634    
Liabilities and Equity                 3,993,332    
Other Assets, Current                 71,443    
Assets, Current                 1,030,955    
Other Assets, Noncurrent                 115,447    
Assets                 3,993,332    
Accruals and other liabilities                 248,477    
Other comprehensive (loss) - Foreign currency translation adjustment     2,938 4,425 7,363   (6,153)   (37,751)    
Other Comprehensive Income, Other, Net of Tax     2,938 4,425 7,363   (6,153)   (33,663)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     (7,307) (592) (7,899)   (18,298)   32,179    
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     2,623 26,723 29,346   34,829   (38,573)    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent     (4,684) 26,131 21,447   16,531   (6,394)    
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     $ (2,623) $ (26,723) $ (29,346)   $ (34,829)   $ 38,573    
Earnings per share, basic     $ (0.04) $ 0.00 $ (0.04)   $ (0.03)   $ 0.22    
Earnings per share, diluted     $ (0.04) $ (0.01) $ (0.04)   $ (0.03)   $ 0.17    
Restatement Adjustment                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Other, net                 $ 2,084    
Nonoperating Income (Expense)                 2,084    
Pre-tax income                 2,084    
Income tax expense (benefit)     $ (5,280) $ (2,148) $ (7,428)   $ (7,428)   17,882    
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates     5,280 2,148 7,428   7,428   (15,798)    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest     5,280 2,148 7,428   7,428   (15,798)    
Net Income (Loss) Attributable to Noncontrolling Interest     (3,781) (1,202) (4,983)   (4,983)   8,448    
Net Income (Loss) Attributable to Parent     1,499 946 2,445   2,445   (7,350)    
Liabilities, Current                 20,394    
Deferred tax liabilities, net                 770    
Other Liabilities, Noncurrent                 (2,085)    
Liabilities                 19,079    
Retained Earnings (Accumulated Deficit)                 (7,350)    
Accumulated Other Comprehensive Income (Loss), Net of Tax                 23,463    
Stockholders' Equity Attributable to Parent                 16,113    
Stockholders' Equity Attributable to Noncontrolling Interest                 (31,933)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest                 (15,820)    
Liabilities and Equity                 3,259    
Other Assets, Current                 2,568    
Assets, Current                 2,568    
Other Assets, Noncurrent                 691    
Assets                 3,259    
Accruals and other liabilities                 20,394    
Other comprehensive (loss) - Foreign currency translation adjustment     7 22 29   29   (22)    
Other Comprehensive Income, Other, Net of Tax     7 22 29   29   (22)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     5,287 2,170 7,457   7,457   (15,820)    
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     (3,781) (24,687) (28,468)   (28,468)   31,933    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent     1,506 (22,517) (21,011)   (21,011)   16,113    
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     $ 3,781 $ 24,687 $ 28,468   $ 28,468   $ (31,933)    
Earnings per share, basic     $ 0.01 $ 0.01 $ 0.03   $ 0.02   $ (0.06)    
Earnings per share, diluted     $ 0.01 $ 0.01 $ 0.03   $ 0.02   $ (0.05)