XML 68 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details 1)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
reportable_segment
Sep. 30, 2022
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | reportable_segment     3  
Revenues $ 617,573 $ 663,791 $ 1,872,282 $ 1,979,607
Adjusted EBITDA (101,769) (115,092) (265,159) (327,823)
Depreciation, Depletion and Amortization, Nonproduction (38,830) (32,207) (107,795) (95,642)
Asset Impairment Charges 0 (25,211) (10,562) (28,034)
Stock-based compensation (12,065) (12,258) (34,615) (33,410)
Deferred Acquisition Consideration Expense (Income) (6,401) 29,789 (10,881) 14,420
Other items, net (10,731) (5,152) (30,069) (12,112)
Operating income 33,742 70,053 71,237 173,045
Interest and Debt Expense (25,886) (19,672) (67,755) (56,552)
Foreign exchange, net (140) (3,927) (2,288) (4,163)
Other Nonoperating Income (Expense) (271) 147 (467) 182
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 7,445 46,601 727 112,512
Income tax expense 4,324 11,540 12,425 20,150
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates 3,121 35,061 (11,698) 92,362
Income (Loss) from Equity Method Investments (4) 213 (447) 1,053
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 3,117 35,274 (12,145) 93,415
Net Income (Loss) Attributable to Noncontrolling Interest (2,464) (24,665) 8,548 (59,668)
Net Income (Loss) Attributable to Parent 653 10,609 (3,597) 33,747
Operating Segments | Integrated Agencies Network        
Segment Reporting Information [Line Items]        
Revenues 348,781 366,437 1,032,914 1,092,364
Adjusted EBITDA (77,177) (76,198) (211,377) (215,462)
Operating Segments | Brand Performance Network        
Segment Reporting Information [Line Items]        
Revenues 173,361 171,463 574,729 563,546
Adjusted EBITDA (23,193) (24,312) (67,387) (89,259)
Operating Segments | Communications Network        
Segment Reporting Information [Line Items]        
Revenues 82,505 122,455 230,261 314,472
Adjusted EBITDA (17,294) (25,489) (35,754) (59,089)
Operating Segments | All Other        
Segment Reporting Information [Line Items]        
Revenues 12,926 3,436 34,378 9,225
Adjusted EBITDA (4,005) (363) (10,166) (972)
Corporate, Non-Segment        
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 11,890 $ 10,544 $ 39,193 $ 35,015