XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 98,705 $ 220,589
Accounts receivable, net 670,090 645,846
Expenditures billable to clients 128,903 93,077
Other current assets 104,082 71,443
Total Current Assets 1,001,780 1,030,955
Fixed assets, net 81,373 98,878
Operating Lease, Right-of-Use Asset 245,187 273,567
Goodwill 1,572,489 1,566,956
Other intangible assets, net 844,004 907,529
Other assets 125,376 115,447
Total Assets 3,870,209 3,993,332
Current Liabilities    
Accounts payable 306,956 357,253
Accrued media 183,510 240,506
Accruals and other liabilities 205,861 248,477
Advance billings 335,600 337,034
Current portion of lease liabilities - operating leases 67,976 76,349
Current portion of deferred acquisition consideration 104,294 90,183
Total Current Liabilities 1,204,197 1,349,802
Long-term debt 1,498,129 1,184,707
Long-term portion of deferred acquisition consideration 29,443 71,140
Long-term lease liabilities - operating leases 271,285 294,049
Deferred tax liabilities, net 47,717 40,109
Other liabilities 55,099 69,780
Total Liabilities 3,105,870 3,009,587
Redeemable Noncontrolling Interests 10,085 39,111
Commitments and Contingencies
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Paid-in capital 324,926 491,899
Retained earnings 24,586 29,445
Accumulated other comprehensive loss (18,813) (38,941)
Stagwell Inc. Shareholders' Equity 330,817 482,537
Noncontrolling interests 423,437 462,097
Total Shareholders' Equity 754,254 944,634
Liabilities and Equity, Total 3,870,209 3,993,332
Common Class A and Common Class B    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares 116 132
Common Class C    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares $ 2 $ 2