XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Dispositions - Narrative (Details)
shares in Thousands, $ in Thousands, € in Millions, £ in Millions
3 Months Ended 9 Months Ended
Jul. 03, 2023
USD ($)
Apr. 25, 2023
USD ($)
Apr. 25, 2023
EUR (€)
Oct. 03, 2022
USD ($)
Jul. 15, 2022
USD ($)
Jul. 12, 2022
USD ($)
May 31, 2022
USD ($)
Apr. 19, 2022
USD ($)
Apr. 01, 2022
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Oct. 03, 2022
GBP (£)
Jul. 12, 2022
GBP (£)
Business Acquisition [Line Items]                                
Goodwill                   $ 1,572,489 $ 1,566,956   $ 1,572,489      
Revenues                   617,573   $ 663,791 1,872,282 $ 1,979,607    
Income attributable to noncontrolling interests                   2,464   24,665 (8,548) 59,668    
Net Income (Loss) Attributable to Parent                   653   10,609 (3,597) 33,747    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                   3,117   35,274 (12,145) 93,415    
Hello Design                                
Business Acquisition [Line Items]                                
Aggregate purchase price                 $ 4,600              
Closing cash payment                 3,600              
Deferred acquisition consideration                 $ 1,000              
BNG                                
Business Acquisition [Line Items]                                
Aggregate purchase price               $ 20,900                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               10 years                
Goodwill               $ 24,643                
Estimated contingent consideration               $ 50,000                
Contingent consideration payable in cash (percent)               67.00%                
Contingent consideration payable in equity (percent)               33.00%                
Revenues                   7,700   5,900 21,800 11,200    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                   (700)   (2,500) (200) (2,600)    
BNG | Customer Relationships                                
Business Acquisition [Line Items]                                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               10 years                
TMA Direct                                
Business Acquisition [Line Items]                                
Remaining ownership interest acquired (percent)             87.00%                  
Aggregate purchase price             $ 17,200                  
Deferred acquisition consideration             $ 500                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             10 years                  
Goodwill             $ 6,569                  
Business Acquisition, Percentage of Voting Interests Acquired, Step One             13.00%                  
Business Combination, Contingent Consideration Arrangements, Change in Range of Outcomes, Contingent Consideration, Liability, Value, High             $ 13,300                  
Revenues                   2,100   3,800 8,700 5,000    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                   300   $ 1,400 700 $ 1,600    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 13,200,000 $ 12,740                
Business Acquisition, Percentage of Voting Interests Acquired, Step One             13.00%                  
Business Combination, Contingent Consideration Arrangements, Change in Range of Outcomes, Contingent Consideration, Liability, Value, High             $ 13,300                  
TMA Direct | Customer Relationships                                
Business Acquisition [Line Items]                                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             10 years                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles             $ 1,800,000 $ 6,150                
Epicenter                                
Business Acquisition [Line Items]                                
Closing cash payment       $ 9,900                        
Deferred acquisition consideration       $ 5,000                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       5 years                        
Goodwill       $ 4,416                        
Revenues                   1,100     3,300      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       $ 11,864                        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                   (100)     100      
PEP Group                                
Business Acquisition [Line Items]                                
Aggregate purchase price           $ 500                    
Estimated contingent consideration | £                               £ 2.6
Apollo                                
Business Acquisition [Line Items]                                
Aggregate purchase price         $ 2,300                      
Payments to Acquire Business, First Payment         1,000                      
Payments to Acquire Business, Second Payment         $ 1,500                      
Maru Group                                
Business Acquisition [Line Items]                                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       8 years                        
Goodwill       $ 26,033                        
Revenues                   7,700     25,500      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       25,794                     £ 23.0  
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                   (3,200)     (7,600)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       $ 14,300                        
Maru Group | Customer Relationships                                
Business Acquisition [Line Items]                                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       10 years                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       $ 4,900                        
Wolfgang                                
Business Acquisition [Line Items]                                
Remaining ownership interest acquired (percent)       80.00%                     80.00%  
Closing cash payment       $ 3,800                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       5 years                        
Goodwill       $ 2,451                        
Revenues                   1,500     3,600      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       6,160                        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest                   $ 100     $ 400      
Wolfgang | Common Class A                                
Business Acquisition [Line Items]                                
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       $ 1,200                        
Shares issued by the Company (shares) | shares                     175          
Huskies [Member]                                
Business Acquisition [Line Items]                                
Aggregate purchase price   $ 5,600 € 5.2                          
Goodwill   2,600                            
Business Combination, Payables to Sellers   $ 1,000 € 0.9                          
Tinsel                                
Business Acquisition [Line Items]                                
Aggregate purchase price $ 2,500                              
Goodwill $ 1,600