XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current Assets    
Cash and cash equivalents $ 165,251 $ 184,009
Accounts receivable, net 725,346 696,937
Expenditures billable to clients 57,873 63,065
Other current assets 71,249 61,830
Total Current Assets 1,019,719 1,005,841
Fixed assets, net 123,128 118,603
Right-of-use lease assets - operating leases 283,974 311,654
Goodwill 1,615,694 1,652,723
Other intangible assets, net 879,049 937,695
Other assets 47,784 29,064
Total Assets 3,969,348 4,055,580
Current Liabilities    
Accounts payable 294,402 271,769
Accrued media 188,344 237,794
Accruals and other liabilities 211,263 272,533
Advance billings 340,675 361,885
Current portion of lease liabilities - operating leases 73,659 72,255
Current portion of deferred acquisition consideration 74,426 77,946
Total Current Liabilities 1,182,769 1,294,182
Long-term debt 1,329,134 1,191,601
Long-term portion of deferred acquisition consideration 85,163 144,423
Long-term lease liabilities - operating leases 308,162 342,730
Deferred tax liabilities, net 103,243 103,093
Other liabilities 70,167 57,147
Total Liabilities 3,078,638 3,133,176
Redeemable Noncontrolling Interests 65,817 43,364
Commitments and Contingencies
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common Stock, Value, Issued 348,663 382,893
Retained Earnings (Accumulated Deficit) 6,573 (6,982)
Accumulated Other Comprehensive Income (Loss), Net of Tax (64,956) (5,278)
Stockholders' Equity Attributable to Parent, Total 290,417 370,753
Stockholders' Equity Attributable to Noncontrolling Interest 534,476 508,287
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Total 824,893 879,040
Liabilities and Equity, Total 3,969,348 4,055,580
Common Class A and Common Class B    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares 135 118
Common Class C    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Common shares $ 2 $ 2