XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Dispositions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
May 31, 2022
Apr. 19, 2022
Dec. 31, 2021
Aug. 02, 2021
Business Acquisition [Line Items]          
Goodwill $ 1,615,694     $ 1,652,723  
Goodstuff Holdings Limited          
Business Acquisition [Line Items]          
Cash and cash equivalents       30,985  
Accounts receivable       28,685  
Other current assets       3,207  
Fixed assets       237  
Right-of-use lease assets - operating leases       2,060  
Intangible assets       14,974  
Other assets       55  
Accounts payable       (6,344)  
Accruals and other liabilities       (27,353)  
Advance billings       (15,956)  
Current portion of lease liabilities       (857)  
Income taxes payable       (967)  
Long-term portion of lease liabilities       (3,744)  
Other liabilities       (1,204)  
Net liabilities assumed       23,778  
Goodwill       4,410  
Purchase price consideration       $ 28,188  
MDC          
Business Acquisition [Line Items]          
Cash and cash equivalents         $ 130,197
Accounts receivable         398,736
Other current assets         41,291
Fixed assets         81,343
Right-of-use lease assets - operating leases         252,739
Intangible assets         810,900
Other assets         18,282
Accounts payable         (139,590)
Accruals and other liabilities         (307,439)
Advance billings         (211,212)
Current portion of lease liabilities         (54,009)
Current portion of deferred acquisition consideration         (53,054)
Long-term debt         (901,736)
Revolving credit facility         (109,954)
Long-term portion of deferred acquisition consideration         (8,056)
Long-term portion of lease liabilities         (283,637)
Other liabilities         (139,026)
Redeemable noncontrolling interests         (25,990)
Preferred shares         (209,980)
Noncontrolling interests         (151,090)
Net liabilities assumed         (861,285)
Goodwill         1,290,347
Purchase price consideration         429,062
BNG          
Business Acquisition [Line Items]          
Cash and cash equivalents     $ 2,771    
Accounts receivable         7,638
Other current assets         1,634
Fixed assets         2,338
Intangible assets         12,410
Other assets         1,416
Accounts payable         (6,855)
Accruals and other liabilities         (4,896)
Advance billings         (1,095)
Other liabilities         (3,448)
Net liabilities assumed     11,913    
Goodwill         $ 25,552
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed Less Deferred Acquisition Consideration, Net     $ 37,465    
TMA Direct          
Business Acquisition [Line Items]          
Accounts receivable   $ 582      
Other current assets   669      
Intangible assets   13,200      
Accounts payable   (379)      
Accruals and other liabilities   (270)      
Noncontrolling interests   (2,667)      
Net liabilities assumed   11,135      
Goodwill   6,569      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed Less Deferred Acquisition Consideration, Net   $ 17,704