XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Members' capital
Stagwell Inc. Shareholders' Equity
Common Shares
Common Shares
Common Class A & B
Common Shares
Class C
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 31, 2020   $ 358,756                
Balance (in shares) at Dec. 31, 2020         0 0        
Balance at Dec. 31, 2020 $ 398,543   $ 358,756   $ 0 $ 0 $ 0 $ 0 $ 0 $ 39,787
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income attributable to Stagwell Inc. 5,518 4,365 4,365           1,153
Other comprehensive income (loss) 137 137 137           0  
Contributions 10,268 10,268 10,268       0      
Distributions (28,004) (28,004) (28,004)         0    
Distributions to noncontrolling interests (10,890)                 (10,890)
Changes in redemption value of RNCI (400) (400) (400)         0    
Ending balance at Mar. 31, 2021   $ 345,122                
Balance (in shares) at Mar. 31, 2021       0   0        
Balance at Mar. 31, 2021 375,172   345,122   $ 0 $ 0 0 0 0 30,050
Balance (in shares) at Dec. 31, 2021         118,252,000 179,970,000        
Balance at Dec. 31, 2021 879,040   370,753   $ 118 $ 2 382,893 (6,982) (5,278) 508,287
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income attributable to Stagwell Inc. 31,212   12,675         12,675   18,537
Other comprehensive income (loss) (5,347)   (5,347)           (5,347)  
Distributions to noncontrolling interests (705)                 (705)
Changes in redemption value of RNCI 975   975         975    
Granting of restricted awards 0   0   $ 2   (2)      
Granting of restricted awards (in shares)         1,787,000          
Shares acquired and cancelled (14,926)   (14,926)       (14,926)      
Shares acquired and cancelled (in shares)         (1,998,000)          
Stock-based compensation 6,714   6,714       6,714      
Conversion of shares 0   0   $ 15   (15)      
Conversion of shares (in shares)         15,155,000 (15,155,000)        
Other 882   (1,364)       (1,364)     2,246
Balance (in shares) at Mar. 31, 2022         133,196,000 164,815,000        
Balance at Mar. 31, 2022 $ 897,845   $ 369,480   $ 135 $ 2 $ 373,300 $ 6,668 $ (10,625) $ 528,365