XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and Dispositions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Aug. 02, 2021
Business Acquisition [Line Items]      
Goodwill $ 1,651,475 $ 1,652,723  
Goodstuff Holdings Limited      
Business Acquisition [Line Items]      
Cash and cash equivalents   30,985  
Accounts receivable   28,685  
Other current assets   3,207  
Fixed assets   237  
Right-of-use lease assets - operating leases   2,060  
Intangible assets   14,974  
Other assets   55  
Accounts payable   (6,344)  
Accruals and other liabilities   (27,353)  
Advance billings   (15,956)  
Current portion of lease liabilities   (857)  
Income taxes payable   (967)  
Long-term portion of lease liabilities   (3,744)  
Other liabilities   (1,204)  
Net liabilities assumed   23,778  
Goodwill   4,275  
Purchase price consideration   $ 28,053  
MDC      
Business Acquisition [Line Items]      
Cash and cash equivalents     $ 130,153
Accounts receivable     413,839
Other current assets     41,736
Fixed assets     80,047
Right-of-use lease assets - operating leases     253,629
Intangible assets     810,900
Other assets     18,418
Accounts payable     (171,019)
Accruals and other liabilities     (307,699)
Advance billings     (211,403)
Current portion of lease liabilities     (48,517)
Current portion of deferred acquisition consideration     (53,054)
Long-term debt     (901,736)
Revolving credit facility     (109,954)
Long-term portion of deferred acquisition consideration     (8,056)
Long-term portion of lease liabilities     (289,128)
Other liabilities     (132,394)
Redeemable noncontrolling interests     (25,990)
Preferred shares     (209,980)
Noncontrolling interests     (151,090)
Net liabilities assumed     (871,298)
Goodwill     1,300,360
Purchase price consideration     $ 429,062