XML 120 R99.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Details 1)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
reporting_segment
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]    
Number of reportable segments | reporting_segment 3  
Revenues $ 1,469,363 $ 888,032
Adjusted EBITDA 253,652 143,168
Depreciation and amortization (77,503) (41,025)
Impairment and other losses (16,240) 0
Stock-based compensation (75,032) 0
Deferred acquisition consideration (18,721) (4,497)
Other items, net (21,430) (13,906)
Total Operating Income 44,726 83,740
Interest expense, net (31,894) (6,223)
Foreign exchange, net (3,332) (721)
Gain on sale of business and other, net 50,058 544
Income tax expense 23,398 5,937
Income before equity in earnings of non-consolidated affiliates 36,160 71,403
Equity in (income) losses of non-consolidated affiliates (240) 58
Net income (loss) attributable to Stagwell Inc.: 21,036 56,356
Net income 35,920 71,461
Net income attributable to noncontrolling and redeemable noncontrolling interests (14,884) (15,105)
Operating Segments | Integrated Agencies Network    
Segment Reporting Information [Line Items]    
Revenues 819,758 229,646
Adjusted EBITDA 166,768 42,360
Depreciation and amortization (40,087) (9,616)
Stock-based compensation (47,584) 0
Operating Segments | Media Network    
Segment Reporting Information [Line Items]    
Revenues 374,930 254,311
Adjusted EBITDA 62,770 27,669
Depreciation and amortization (23,590) (19,861)
Stock-based compensation (4,857) 0
Operating Segments | Communications Network    
Segment Reporting Information [Line Items]    
Revenues 248,832 382,815
Adjusted EBITDA 45,527 78,562
Depreciation and amortization (7,553) (5,903)
Stock-based compensation (15,928) 0
Operating Segments | All Other    
Segment Reporting Information [Line Items]    
Revenues 25,843 21,260
Adjusted EBITDA (769) (1,893)
Depreciation and amortization (2,498) (3,681)
Stock-based compensation (39) 0
Corporate, Non-Segment    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (20,644) (3,530)
Depreciation and amortization (3,775) (1,964)
Stock-based compensation $ (6,624) $ 0