XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Members' capital
Stagwell Inc. Shareholders' Equity
Convertible Preference Shares
Common Shares
Common Class A & B
Common Shares
Class C shares
Paid-in Capital
Accumulated Deficit
Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 31, 2019   $ 316,960                
Balance (in shares) at Dec. 31, 2019       0 0 0        
Balance at Dec. 31, 2019 $ 348,537   $ 316,960 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 31,577
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income prior to reorginization 74,587 56,356 56,356             18,231
Other comprehensive loss (2,785) (2,785) (2,785)              
Contributions 95,434 95,434 95,434              
Distributions, net (115,543) (108,468) (108,468)             (7,075)
Changes in redemption value of RNCI (128) (128) (128)              
Purchase of noncontrolling interests     0              
Other (1,559) 1,387 1,387             (2,946)
Ending balance at Dec. 31, 2020   358,756                
Balance (in shares) at Dec. 31, 2020       0 0 0        
Balance at Dec. 31, 2020 398,543   358,756 $ 0 $ 0 $ 0 0 0 0 39,787
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Other comprehensive loss (5,278)                  
Changes in redemption value of RNCI 3,834                  
Purchase of noncontrolling interests     (26,538)              
Ending balance at Dec. 31, 2021   $ 0                
Balance (in shares) at Dec. 31, 2021       0 118,251,766 179,970,051        
Balance at Dec. 31, 2021 $ 879,040   $ 370,753 $ 0 $ 118 $ 2 $ 382,893 $ (6,982) $ (5,278) $ 508,287