XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 184,009 $ 92,457
Accounts receivable, net 696,937 225,733
Expenditures billable to clients 63,065 11,063
Other current assets 61,830 36,433
Total Current Assets 1,005,841 365,686
Fixed assets, net 118,603 35,614
Right-of-use assets - operating leases 311,654 57,752
Goodwill 1,652,723 351,725
Other intangible assets, net 937,695 186,035
Other assets 29,064 17,043
Total Assets 4,055,580 1,013,855
Current Liabilities    
Accounts payable 271,769 147,826
Accruals and other liabilities 510,327 90,557
Advance billings 361,885 66,418
Current portion of lease liabilities - operating leases 72,255 19,579
Current portion of deferred acquisition consideration 77,946 12,579
Total Current Liabilities 1,294,182 336,959
Long-term debt 1,191,601 198,024
Long-term portion of deferred acquisition consideration 144,423 5,268
Long-term lease liabilities - operating leases 342,730 52,606
Deferred tax liabilities, net 103,093 16,050
Other liabilities 57,147 5,801
Total Liabilities 3,133,176 614,708
Redeemable Noncontrolling Interests 43,364 604
Commitments, Contingencies and Guarantees (Note 14)
Shareholders' Equity:    
Members' capital 0 358,756
Paid-in capital 382,893 0
Accumulated deficit (6,982) 0
Accumulated other comprehensive loss (5,278) 0
Stagwell Inc. Shareholders' Equity 370,753 358,756
Noncontrolling interests 508,287 39,787
Total Shareholders' Equity 879,040 398,543
Liabilities and Equity, Total 4,055,580 1,013,855
Common Class A and Common Class B    
Shareholders' Equity:    
Common shares 118 0
Common Class C    
Shareholders' Equity:    
Common shares $ 2 $ 0