XML 69 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Dispositions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Aug. 02, 2021
Dec. 31, 2020
Oct. 30, 2020
Aug. 14, 2020
Feb. 14, 2020
Dec. 31, 2019
Business Acquisition [Line Items]              
Goodwill $ 1,652,723   $ 351,725       $ 325,185
2020 Acquisitions              
Business Acquisition [Line Items]              
Cash, cash equivalents and restricted cash     139        
Accounts receivable and other current assets     8,458        
Fixed Assets     180        
Right-of-use lease assets - operating leases     734        
Intangible assets     17,330        
Other assets     182        
Advance billings     (869)        
Accounts payable and other current liabilities     (2,084)        
Long-term portion of lease liabilities     (734)        
Goodwill     23,782        
Purchase price consideration     $ 47,118        
MDC              
Business Acquisition [Line Items]              
Cash and cash equivalents   $ 130,153          
Accounts receivable   413,839          
Other current assets   41,736          
Fixed Assets   80,047          
Right-of-use lease assets - operating leases   253,629          
Intangible assets   810,900          
Other assets   16,818          
Accounts payable   (170,361)          
Accruals and other liabilities   (309,081)          
Advance billings   (211,403)          
Current portion of lease liabilities   (48,517)          
Current portion of deferred acquisition consideration   (53,054)          
Long-term debt   (901,736)          
Revolving credit facility   (109,954)          
Long-term portion of deferred acquisition consideration   (8,056)          
Long-term portion of lease liabilities   (289,128)          
Other liabilities   (132,394)          
Redeemable noncontrolling interests   (25,990)          
Preferred shares   (209,980)          
Noncontrolling interests   (151,090)          
Net liabilities assumed   (873,622)          
Goodwill   1,299,374          
Purchase price consideration   $ 425,752          
Sloane and Company LLC              
Business Acquisition [Line Items]              
Cash, cash equivalents and restricted cash           $ 0  
Accounts receivable and other current assets           2,768  
Fixed Assets           72  
Right-of-use lease assets - operating leases           0  
Intangible assets           5,900  
Other assets           0  
Advance billings           (130)  
Accounts payable and other current liabilities           (469)  
Long-term portion of lease liabilities           0  
Goodwill           16,275  
Purchase price consideration           $ 24,416  
Kettle              
Business Acquisition [Line Items]              
Cash, cash equivalents and restricted cash         $ 49    
Accounts receivable and other current assets         2,732    
Fixed Assets         58    
Right-of-use lease assets - operating leases         533    
Intangible assets         1,930    
Other assets         172    
Advance billings         (310)    
Accounts payable and other current liabilities         (552)    
Long-term portion of lease liabilities         (533)    
Goodwill         1,323    
Purchase price consideration         $ 5,402    
Truelogic              
Business Acquisition [Line Items]              
Cash, cash equivalents and restricted cash       $ 90      
Accounts receivable and other current assets       2,958      
Fixed Assets       50      
Right-of-use lease assets - operating leases       201      
Intangible assets       9,500      
Other assets       10      
Advance billings       (429)      
Accounts payable and other current liabilities       (1,063)      
Long-term portion of lease liabilities       (201)      
Goodwill       6,184      
Purchase price consideration       $ 17,300      
Goodstuff              
Business Acquisition [Line Items]              
Cash and cash equivalents 30,985            
Accounts receivable 28,685            
Other current assets 3,207            
Fixed Assets 237            
Right-of-use lease assets - operating leases 2,060            
Intangible assets 14,974            
Other assets 55            
Accounts payable (6,344)            
Accruals and other liabilities (27,353)            
Advance billings (15,956)            
Current portion of lease liabilities (857)            
Income taxes payable (967)            
Long-term portion of lease liabilities (3,744)            
Other liabilities (1,204)            
Net liabilities assumed 23,778            
Goodwill 4,275            
Purchase price consideration $ 28,053