XML 36 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and Intangible Assets
As of December 31, goodwill was as follows:
Integrated Agencies NetworkMedia NetworkCommunication NetworkAll Other CorporateTotal
Balance at December 31, 2019$88,094 $177,073 $33,258 $26,760 $— $325,185 
Acquired goodwill7,070 235 16,275 195 23,775 
Foreign currency translation— 3,331 — (566)— 2,765 
Balance at December 31, 2020$95,164 $180,639 $49,533 $26,389 $— $351,725 
Acquired goodwill1,058,411 178,994 66,244 — — 1,303,649 
Disposition— — — (935)— (935)
Foreign currency translation(502)(1,020)— (194)— (1,716)
Balance at December 31, 2021$1,153,073 $358,613 $115,777 $25,260 $— $1,652,723 
For the twelve months ended December 31, 2021 and 2020, no impairment loss was recognized.
There were no accumulated goodwill impairment charges as of December 31, 2021 and 2020.
The gross and net amounts of intangible assets other than goodwill as of December 31,
Intangible Assets20212020
Customer relationships – gross$875,541 $154,510 
Less accumulated amortization(92,746)(56,299)
Customer relationships – net$782,795 $98,211 
Trademarks – gross$190,162 $118,647 
Less accumulated amortization(36,775)(32,431)
Trademarks – net$153,387 $86,216 
Noncompete – gross$3,989 $4,005 
Less accumulated amortization(3,386)(2,980)
Noncompete – net$603 $1,025 
Other intangible assets – gross$3,717 $2,893 
Less accumulated amortization(2,807)(2,310)
Other intangible assets – net$910 $583 
Total intangible assets$1,073,409 $280,055 
Less accumulated amortization(135,714)(94,020)
Total intangible assets – net$937,695 $186,035 

For the twelve months ended December 31, 2021, the Company recognized an impairment charge of $16,187 to reduce the carrying values of intangible assets within the Integrated Agencies Network and Media Network reportable segments in connection with the abandonment of certain trade names as part of the rebranding of certain Brands. For the twelve months ended December 31, 2020, no impairment loss was recognized.
The weighted average amortization period for customer relationships is eight years, trademarks is eleven years, noncompete is four years, and other intangible assets is two years. In total, the weighted average amortization period is ten years. Amortization expense related to amortizable intangible assets for the twelve months ended December 31, 2021 and 2020 was $56,774 and $30,881, respectively.
The estimated amortization expense for the five succeeding years is as follows:
YearAmortization
2022$92,616 
202388,118 
202484,880 
202582,722 
202680,466 
Thereafter508,893