XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue:          
Services $ 327,742 $ 328,791 $ 1,415,803 $ 1,475,088 $ 1,513,779
Operating expenses:          
Cost of services sold 222,693 237,153 961,076 991,198 1,023,476
Office and general expenses 66,353 67,118 328,339 349,056 310,455
Depreciation and amortization 9,206 8,838 38,329 46,196 43,474
Goodwill and other asset impairment 161 0 8,599 87,204 5,471
Costs and Expenses, Total 298,413 313,109 1,336,343 1,473,654 1,382,876
Operating income 29,329 15,682 79,460 1,434 130,903
Other income (expense):          
Interest expense and finance charges, net (15,612) (16,760) (64,942) (67,075)  
Interest Expense, Other         (64,364)
Other, net 16,334 (3,383) (2,401) 230 1,346
Foreign exchange gain (loss) (14,757) 5,442 8,750 (23,258) 18,137
Nonoperating Income (Expense), Total (14,035) (14,701) (58,593) (90,103) (44,881)
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates 15,294 981 20,867 (88,669) 86,022
Income tax expense (benefit) 13,500 748 10,316 29,615 (168,358)
Income (loss) before equity in earnings of non-consolidated affiliates 1,794 233 10,551 (118,284) 254,380
Equity in earnings of non-consolidated affiliates 0 83 352 62 2,081
Net income (loss) 1,794 316 10,903 (118,222) 256,461
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest   316     256,461
Net income attributable to the noncontrolling interest (791) (429) (16,156) (11,785) (15,375)
Net income (loss) attributable to MDC Partners Inc. 1,003 (113) (5,253) (130,007) 241,086
Net income (loss) attributable to MDC Partners Inc. common shareholders $ (2,437) $ (2,496) $ (17,557) $ (138,362) $ 204,832
Basic and diluted          
Earnings per share, basic $ (0.03) $ (0.04) $ (0.25) $ (2.42) $ 3.71
Earnings per share, diluted $ (0.03) $ (0.04) $ (0.25) $ (2.42) $ 3.70
Weighted Average Number of Common Shares Outstanding:          
Weighted Average Number of Shares Outstanding, Basic 72,397,661 60,258,102 69,132,100 57,218,994 55,255,797
Weighted Average Number of Shares Outstanding, Diluted 72,397,661 60,258,102 69,132,100 57,218,994 55,481,786
Stock-based compensation $ 3,070 $ 2,972 $ 31,040 $ 18,416 $ 24,350
Cost of services sold          
Weighted Average Number of Common Shares Outstanding:          
Stock-based compensation     29,160 12,513 19,015
Office and general expenses          
Weighted Average Number of Common Shares Outstanding:          
Stock-based compensation     $ 1,880 5,903 5,335
Series 4 Convertible Preferred Stock [Domain] | Convertible Preference Shares          
Other income (expense):          
Accretion on and net income allocated to convertible preference shares $ (3,440) $ (2,383)   $ 8,355 $ 36,254