XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interest
Series 4 Convertible Preferred Stock [Member]
Convertible Preferred Stock
Balance at Dec. 31, 2018 $ (257,590) $ 90,123   $ 58,579 $ (475,526) $ 4,720 $ (322,104) $ 64,514  
Balance (in shares) at Dec. 31, 2018                 95,000,000
Common stock, balance (in shares) at Dec. 31, 2018     57,521,323            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 4,177       4,177   4,177    
Other comprehensive income (6,044)         (6,433) (6,433) 389  
Issuance of common and preference shares (in shares)   50,000,000 14,285,714            
Issuance of common and convertible preference shares 98,620 $ 62,623   35,997     98,620    
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     193,979            
Shares acquired and cancelled (78)     (78)     (78)    
Shares acquired and cancelled (in shares)     (53,273)            
Stock-based compensation 509     509     509    
Changes in redemption value of redeemable noncontrolling interests 2,729     2,729     2,729    
Business acquisitions and step-up transactions, net of tax (97)     (97)     (97)    
Changes in ownership interest (24,826)     (184)     (184) (24,642)  
Business acquisitions and step-up transactions, net of tax             (97)    
Balance at Jun. 30, 2019 (182,600) 152,746   97,455 (471,349) (1,713) (222,861) 40,261  
Balance (in shares) at Jun. 30, 2019                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2019     71,947,743            
Balance at Mar. 31, 2019 (184,896) $ 152,117   98,693 (475,639) (290) (225,119) 40,223  
Balance (in shares) at Mar. 31, 2019                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2019     71,890,021            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 4,290       4,290   4,290    
Other comprehensive income (1,385)         (1,423) (1,423) 38  
Issuance of common and preference shares (in shares)   0 0            
Issuance of common and convertible preference shares 991 $ 629   362     991    
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     76,979            
Shares acquired and cancelled (22)     (22)     (22)    
Shares acquired and cancelled (in shares)     (19,257)            
Stock-based compensation 1,800     1,800     1,800    
Changes in redemption value of redeemable noncontrolling interests (3,190)     (3,190)     (3,190)    
Business acquisitions and step-up transactions, net of tax (97)     (97)     (97)    
Changes in ownership interest (91)     (91)     (91) 0  
Business acquisitions and step-up transactions, net of tax             97    
Balance at Jun. 30, 2019 (182,600) 152,746   97,455 (471,349) (1,713) (222,861) 40,261  
Balance (in shares) at Jun. 30, 2019                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2019     71,947,743            
Balance at Dec. 31, 2019 (190,575) 152,746   101,469 (480,779) (4,269) (230,833) 40,258  
Balance (in shares) at Dec. 31, 2019                 145,000,000
Common stock, balance (in shares) at Dec. 31, 2019     72,154,603            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 410       410   410    
Other comprehensive income 8,796         8,895 8,895 (99)  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     760,561            
Shares acquired and cancelled (732)     (732)     (732)    
Shares acquired and cancelled (in shares)     (327,774)            
Stock-based compensation 1,033     1,033     1,033    
Changes in redemption value of redeemable noncontrolling interests (2,630)     (2,630)     (2,630)    
Business acquisitions and step-up transactions, net of tax 503     503     (503)    
Other (402)     (403) 1 1 (401) (1)  
Balance at Jun. 30, 2020 (184,603) 152,746   98,234 (480,368) 4,627 (224,761) 40,158  
Balance (in shares) at Jun. 30, 2020                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2020     72,587,390            
Balance at Mar. 31, 2020 (183,943) 152,746   99,587 (479,694) 3,669 (223,692) 39,749  
Balance (in shares) at Mar. 31, 2020                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2020     72,483,166            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. (593)           (593)    
Other comprehensive income 1,367         957 957 410  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     173,334            
Shares acquired and cancelled (95)     (95)     (95)    
Shares acquired and cancelled (in shares)     (69,110)            
Stock-based compensation 557     557     557    
Changes in redemption value of redeemable noncontrolling interests (1,412)     (1,412)     (1,412)    
Business acquisitions and step-up transactions, net of tax             0    
Other       (81) 1 (483) (1) (484)  
Balance at Jun. 30, 2020 $ (184,603) $ 152,746   $ 98,234 $ (480,368) $ 4,627 $ (224,761) $ 40,158  
Balance (in shares) at Jun. 30, 2020                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2020     72,587,390