XML 65 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details 1)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
reportable_segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]              
Number of reportable segments | reportable_segment     3        
Revenues $ 259,678 $ 362,130 $ 587,420 $ 690,921 $ 1,415,803 $ 1,475,088 $ 1,513,779
Segment operating income (loss) 98 23,442 29,427 39,123      
EBITDA 36,161 46,437 75,729 67,911      
Interest expense and finance charges (15,941) (16,413) (31,553) (33,174)      
Foreign exchange gain (loss) 5,342 2,932 (9,415) 8,374      
Other, net 5,884 (746) 22,218 (4,128)      
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates (4,617) 9,215 10,677 10,195 20,867 (88,669) 86,022
Income tax expense (benefit) (7,923) 2,088 5,577 2,835 10,316 29,615 (168,358)
Income before equity in earnings (losses) of non-consolidated affiliates 3,306 7,127 5,100 7,360      
Equity in earnings (losses) of non-consolidated affiliates (798) 206 (798) 289      
Net income (loss) 2,508 7,333 4,302 7,649      
Net income attributable to the noncontrolling interest (3,101) (3,043) (3,892) (3,472) (16,156)    
Net income (loss) attributable to MDC Partners Inc. (593) 4,290 410 4,177      
Depreciation and amortization (8,899) (10,663) (18,105) (19,501)      
Asset Impairment Charges (18,839) 0 (19,000) 0 (8,599) (87,204) (5,471)
Depreciation, Depletion and Amortization, Nonproduction 8,899 10,663   19,501      
Depreciation     18,105 19,501      
Stock-based compensation (1,039) (3,634) (4,109) (6,606)      
Change in contingent purchase price obligation (2,312) (2,073) 2,288 5,570      
Proceeds from (Payments to) Noncontrolling Interests (1,079) (31) (1,065) (31)      
Capital expenditures 2,144 4,317 3,690 7,923      
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (4,102) 775 (6,539) (1,448) $ (17,557) $ (138,362) $ 204,832
Global Integrated Agencies, Group A              
Segment Reporting Information [Line Items]              
Revenues 82,735 103,248 173,356 176,987      
EBITDA 17,205 18,241 33,507 19,156      
Depreciation and amortization (1,566) (2,348) (3,307) (4,289)      
Stock-based compensation 105 (639) (1,856) (4,234)      
Capital expenditures 208 2,157 566 4,038      
Global Integrated Agencies, Group B              
Segment Reporting Information [Line Items]              
Revenues 93,398 133,394 211,105 266,565      
EBITDA 16,387 24,848 33,523 43,128      
Depreciation and amortization (4,387) (4,318) (8,913) (8,092)      
Stock-based compensation (746) (1,627) (1,646) (2,491)      
Capital expenditures (272) 1,013 205 2,181      
Media Services              
Segment Reporting Information [Line Items]              
Revenues 28,551 39,456 69,609 82,688      
EBITDA 892 1,004 2,679 1,036      
Depreciation and amortization (807) (1,335) (1,615) (2,328)      
Stock-based compensation (4) (6) 9 (6)      
Capital expenditures 111 206 197 344      
All Other              
Segment Reporting Information [Line Items]              
Revenues 54,994 86,032 133,350 164,681      
EBITDA 6,885 10,937 16,790 17,737      
Depreciation and amortization (1,903) (2,441) (3,802) (4,354)      
Stock-based compensation (118) (170) (198) (256)      
Capital expenditures 134 923 457 1,341      
Corporate, Non-Segment              
Segment Reporting Information [Line Items]              
EBITDA (5,208) (8,593) (10,770) (13,146)      
Depreciation and amortization (236) (221) (468) (438)      
Stock-based compensation (276) (1,192) (418) 381      
Capital expenditures $ 1,963 $ 18 $ 2,265 $ 19