XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
AOCI Attributable to Parent [Member]
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interest
Series 4 Convertible Preferred Stock [Member]
Convertible Preferred Stock
Balance at Dec. 31, 2018 $ (246,967) $ 90,123   $ 58,579 $ (464,903) $ 4,720 $ (311,481) $ 64,514  
Balance (in shares) at Dec. 31, 2018                 95,000,000
Common stock, balance (in shares) at Dec. 31, 2018     57,521,323            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. (113)       (113)   (113)    
Other comprehensive income (loss) (4,659)         (5,010) (5,010) 351  
Issuance of common and preference shares (in shares)   50,000,000 14,285,714            
Issuance of common and convertible preference shares 97,629 $ 61,994   35,635     97,629    
Issuance of restricted stock (in shares)     117,000            
Shares acquired and cancelled (56)     (56)     (56)    
Shares acquired and cancelled (in shares)     (34,016)            
Stock-based compensation (1,291)     (1,291)     (1,291)    
Changes in redemption value of redeemable noncontrolling interests 5,919     5,919     5,919    
Changes in ownership interest (24,735)     (93)     (93) (24,642)  
Business acquisitions and step-up transactions, net of tax 0           0    
Balance at Mar. 31, 2019 (174,273) 152,117   98,693 (465,016) (290) (214,496) 40,223  
Balance (in shares) at Mar. 31, 2019                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2019     71,890,021            
Balance at Dec. 31, 2019 (179,389) 152,746   101,469 (469,593) (4,269) (219,647) 40,258  
Balance (in shares) at Dec. 31, 2019                 145,000,000
Common stock, balance (in shares) at Dec. 31, 2019     72,154,603            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 1,003           1,003    
Other comprehensive income (loss) 7,429         7,938 7,938 (509)  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     587,227            
Shares acquired and cancelled (637)     (637)     (637)    
Shares acquired and cancelled (in shares)     (258,664)            
Stock-based compensation 476     476     476    
Changes in redemption value of redeemable noncontrolling interests (1,218)     (1,218)     (1,218)    
Business acquisitions and step-up transactions, net of tax (503)     (503)     (503)    
Other 82     0 82 0 82 0  
Balance at Mar. 31, 2020 $ (172,757) $ 152,746   $ 99,587 $ (468,508) $ 3,669 $ (212,506) $ 39,749  
Balance (in shares) at Mar. 31, 2020                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2020     72,483,166