XML 15 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended March 31,
 
2020
 
2019
Revenue:
 
 
 
Integrated Agencies Network
$
208,328

 
$
206,910

Media & Data Network
41,058

 
43,232

All Other
78,356

 
78,649

Total
$
327,742

 
$
328,791

 
 
 
 
Segment operating income (loss):
 
 
 
Integrated Agencies Network
$
29,193

 
$
15,512

Media & Data Network
617

 
(1,649
)
All Other
7,857

 
6,641

Corporate
(8,338
)
 
(4,822
)
Total
$
29,329

 
$
15,682

 
 
 
 
Other Income (Expenses):
 
 
 
Interest expense and finance charges, net
$
(15,612
)
 
$
(16,760
)
Foreign exchange gain (loss)
(14,757
)
 
5,442

Other, net
16,334

 
(3,383
)
Income before income taxes and equity in earnings of non-consolidated affiliates
15,294

 
981

Income tax expense
13,500

 
748

Income before equity in earnings of non-consolidated affiliates
1,794

 
233

Equity in earnings of non-consolidated affiliates

 
83

Net income
1,794

 
316

Net income attributable to the noncontrolling interest
(791
)
 
(429
)
Net income (loss) attributable to MDC Partners Inc.
$
1,003

 
$
(113
)



 
Three Months Ended March 31,
 
 
2020
 
2019
 
Depreciation and amortization:
 
 
 
 
Integrated Agencies Network
$
6,267

 
$
5,715

 
Media & Data Network
808

 
993

 
All Other
1,899

 
1,913

 
Corporate
232

 
217

 
Total
$
9,206

 
$
8,838

 
 
 
 
 
 
Stock-based compensation:
 
 
 
 
Integrated Agencies Network
$
2,861

 
$
4,459

 
Media & Data Network
(13
)
 

 
All Other
80

 
86

 
Corporate
142

 
(1,573
)
 
Total
$
3,070

 
$
2,972

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
Integrated Agencies Network
$
835

 
$
3,049

 
Media & Data Network
86

 
138

 
All Other
323

 
418

 
Corporate
302

 
1

 
Total
$
1,546

 
$
3,606