XML 100 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details 1)
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
reportable_segment
operating_segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | reportable_segment                 4    
Revenue $ 381,975,000 $ 342,907,000 $ 362,130,000 $ 328,791,000 $ 393,662,000 $ 375,830,000 $ 379,743,000 $ 326,968,000 $ 1,415,803,000 $ 1,476,203,000 $ 1,513,779,000
Segment operating income (loss)                 80,240,000 9,696,000 131,959,000
Interest expense and finance charges                 (64,942,000) (67,075,000)  
Interest Expense, Other                     64,364,000
Foreign exchange gain (loss) 4,349,000       (13,324,000)       8,750,000 (23,258,000) 18,137,000
Other, net                 (2,401,000) 230,000 1,346,000
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates                 21,647,000 (80,407,000) 87,078,000
Income tax expense (benefit)                 10,533,000 31,603,000 (168,064,000)
Income (loss) before equity in earnings of non-consolidated affiliates                 11,114,000 (112,010,000) 255,142,000
Equity in earnings of non-consolidated affiliates                 352,000 62,000 2,081,000
Net income (loss)                 11,466,000 (111,948,000) 257,223,000
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (1,696,000) 5,513,000 7,333,000 316,000 (75,713,000) (13,667,000) 5,951,000 (28,519,000)     257,223,000
Net income attributable to the noncontrolling interest                 (16,156,000) (11,785,000) (15,375,000)
Net income (loss) attributable to MDC Partners Inc. (7,115,000) $ (1,752,000) $ 4,290,000 $ (113,000) (81,598,000) $ (16,125,000) $ 3,406,000 $ (29,416,000) (4,690,000) (123,733,000) 241,848,000
Depreciation and amortization                 38,329,000 46,196,000 43,474,000
Stock-based compensation $ 18,408,000       $ 1,534,000       31,040,000 18,416,000 24,350,000
Capital expenditures                 $ 18,596,000 20,264,000 32,958,000
Global Integrated Agencies                      
Segment Reporting Information [Line Items]                      
Number of operating segments | operating_segment                 4    
Revenue                 $ 598,184,000 610,290,000 688,011,000
Segment operating income (loss)                 58,933,000 63,972,000 60,891,000
Depreciation and amortization                 16,572,000 21,179,000 21,206,000
Stock-based compensation                 26,207,000 8,095,000 14,666,000
Capital expenditures                 $ 8,223,000 8,731,000 18,897,000
Domestic Creative Agencies                      
Segment Reporting Information [Line Items]                      
Number of operating segments | operating_segment                 7    
Revenue                 $ 230,718,000 246,642,000 277,587,000
Segment operating income (loss)                 28,254,000 51,000 38,221,000
Depreciation and amortization                 4,843,000 5,052,000 5,143,000
Stock-based compensation                 1,532,000 2,623,000 2,301,000
Capital expenditures                 $ 3,044,000 2,692,000 4,695,000
Specialized Communications                      
Segment Reporting Information [Line Items]                      
Number of operating segments | operating_segment                 4    
Revenue                 $ 180,591,000 163,367,000  
Segment operating income (loss)                 23,822,000 17,316,000  
Depreciation and amortization                 2,577,000 4,113,000 4,567,000
Stock-based compensation                 209,000 372,000 2,160,000
Capital expenditures                 1,166,000 3,553,000 1,181,000
Specialist Communications [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                     153,506,000
Segment operating income (loss)                     19,978,000
Media Services                      
Segment Reporting Information [Line Items]                      
Revenue                 97,825,000 121,859,000 150,198,000
Segment operating income (loss)                 (5,398,000) (51,169,000) 13,900,000
Depreciation and amortization                 3,261,000 2,693,000 3,709,000
Stock-based compensation                 20,000 276,000 614,000
Capital expenditures                 194,000 806,000 3,035,000
All Other                      
Segment Reporting Information [Line Items]                      
Revenue                 308,485,000 334,045,000 244,477,000
Segment operating income (loss)                 20,397,000 34,683,000 39,825,000
Depreciation and amortization                 10,208,000 12,397,000 7,751,000
Stock-based compensation                 1,192,000 2,391,000 2,475,000
Capital expenditures                 5,933,000 4,415,000 5,127,000
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Segment operating income (loss)                 (45,768,000) (55,157,000) (40,856,000)
Depreciation and amortization                 868,000 762,000 1,098,000
Stock-based compensation                 1,880,000 4,659,000 2,134,000
Capital expenditures                 $ 36,000 $ 67,000 $ 23,000