XML 95 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
Revenue:
 
 
 
 
 
 
Global Integrated Agencies
 
$
598,184

 
$
610,290

 
$
688,011

Domestic Creative Agencies
 
230,718

 
246,642

 
277,587

Specialist Communications
 
180,591

 
163,367

 
153,506

Media Services
 
97,825

 
121,859

 
150,198

All Other
 
308,485

 
334,045

 
244,477

Total
 
$
1,415,803

 
$
1,476,203

 
$
1,513,779

 
 
 
 
 
 
 
Segment operating income (loss):
 
 
 
 
 
 
Global Integrated Agencies
 
$
58,933

 
$
63,972

 
$
60,891

Domestic Creative Agencies
 
28,254

 
51

 
38,221

Specialist Communications
 
23,822

 
17,316

 
19,978

Media Services
 
(5,398
)
 
(51,169
)
 
13,900

All Other
 
20,397

 
34,683

 
39,825

Corporate
 
(45,768
)
 
(55,157
)
 
(40,856
)
Total
 
$
80,240

 
$
9,696

 
$
131,959

 
 
 
 
 
 
 
Other Income (expense):
 
 
 
 
 
 
Interest expense and finance charges, net
 
$
(64,942
)
 
$
(67,075
)
 
$
(64,364
)
Foreign exchange gain (loss)
 
8,750

 
(23,258
)
 
18,137

Other, net
 
(2,401
)
 
230

 
1,346

Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
 
21,647

 
(80,407
)
 
87,078

Income tax expense (benefit)
 
10,533

 
31,603

 
(168,064
)
Income (loss) before equity in earnings of non-consolidated affiliates
 
11,114

 
(112,010
)
 
255,142

Equity in earnings of non-consolidated affiliates
 
352

 
62

 
2,081

Net income (loss)
 
11,466

 
(111,948
)
 
257,223

Net income attributable to the noncontrolling interest
 
(16,156
)
 
(11,785
)
 
(15,375
)
Net income (loss) attributable to MDC Partners Inc.
 
$
(4,690
)
 
$
(123,733
)
 
$
241,848



 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
Depreciation and amortization:
 
 
 
 
 
 
Global Integrated Agencies
 
$
16,572

 
$
21,179

 
$
21,206

Domestic Creative Agencies
 
4,843

 
5,052

 
5,143

Specialist Communications
 
2,577

 
4,113

 
4,567

Media Services
 
3,261

 
2,693

 
3,709

All Other
 
10,208

 
12,397

 
7,751

Corporate
 
868

 
762

 
1,098

Total
 
$
38,329

 
$
46,196

 
$
43,474

 
 
 
 
 
 
 
Stock-based compensation:
 
 
 
 
 
 
Global Integrated Agencies
 
$
26,207

 
$
8,095

 
$
14,666

Domestic Creative Agencies
 
1,532

 
2,623

 
2,301

Specialist Communications
 
209

 
372

 
2,160

Media Services
 
20

 
276

 
614

All Other
 
1,192

 
2,391

 
2,475

Corporate
 
1,880

 
4,659

 
2,134

Total
 
$
31,040

 
$
18,416

 
$
24,350

 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
Global Integrated Agencies
 
$
8,223

 
$
8,731

 
$
18,897

Domestic Creative Agencies
 
3,044

 
2,692

 
4,695

Specialist Communications
 
1,166

 
3,553

 
1,181

Media Services
 
194

 
806

 
3,035

All Other
 
5,933

 
4,415

 
5,127

Corporate
 
36

 
67

 
23

Total
 
$
18,596

 
$
20,264

 
$
32,958