XML 108 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue:      
Services $ 1,415,803 $ 1,476,203 $ 1,513,779
Operating expenses:      
Cost of services sold 961,076 991,198 1,023,476
Office and general expenses 328,339 349,056 310,455
Depreciation and amortization 38,329 46,196 43,474
Goodwill and other asset impairment 7,819 80,057 4,415
Costs and Expenses, Total 1,335,563 1,466,507 1,381,820
Operating income 80,240 9,696 131,959
Other income (expense):      
Interest expense and finance charges, net (64,942) (67,075)  
Interest Expense, Other     64,364
Other, net (2,401) 230 1,346
Foreign exchange gain (loss) 8,750 (23,258) 18,137
Nonoperating Income (Expense), Total (58,593) (90,103) (44,881)
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates 21,647 (80,407) 87,078
Income tax expense (benefit) 10,533 31,603 (168,064)
Income (loss) before equity in earnings of non-consolidated affiliates 11,114 (112,010) 255,142
Equity in earnings of non-consolidated affiliates 352 62 2,081
Net income (loss) 11,466 (111,948) 257,223
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     257,223
Net income attributable to the noncontrolling interest (16,156) (11,785) (15,375)
Net income (loss) attributable to MDC Partners Inc. (4,690) (123,733) 241,848
Net income (loss) attributable to MDC Partners Inc. common shareholders $ (16,994) $ (132,088) $ 205,594
Basic and diluted      
Earnings per share, basic $ (0.25) $ (2.31) $ 3.72
Earnings per share, diluted $ (0.25) $ (2.31) $ 3.71
Weighted Average Number of Common Shares Outstanding:      
Weighted Average Number of Shares Outstanding, Basic 69,132,100 57,218,994 55,255,797
Weighted Average Number of Shares Outstanding, Diluted 69,132,100 57,218,994 55,481,786
Stock-based compensation $ 31,040 $ 18,416 $ 24,350
Cost of services sold      
Weighted Average Number of Common Shares Outstanding:      
Stock-based compensation 29,160 12,513 19,015
Office and general expenses      
Weighted Average Number of Common Shares Outstanding:      
Stock-based compensation $ 1,880 5,903 5,335
Series 4 Convertible Preferred Stock [Domain] | Convertible Preference Shares      
Other income (expense):      
Accretion on and net income allocated to convertible preference shares   $ 8,355 $ 36,254