XML 58 R6.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
AOCI Attributable to Parent [Member]
Accumulated Other Comprehensive Income (Loss)
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interest
Common Class A [Member]
Common Stock
Series 4 Convertible Preferred Stock [Member]
Convertible Preferred Stock
Contingent Consideration, Liability Settlements [Domain]
Series 4 Convertible Preferred Stock [Member]
Convertible Preferred Stock
Balance at Dec. 31, 2017 $ (155,513)     $ 38,191 $ (340,000) $ (1,954)   $ (213,543) $ 58,030      
Balance (in shares) at Dec. 31, 2017                     95,000  
Common stock, balance (in shares) at Dec. 31, 2017     56,375,131                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss attributable to MDC Partners Inc. (16,125)             (16,125)        
Shares acquired and cancelled (283)     (283)       (283)        
Balance at Mar. 31, 2018 (177,940) $ 90,123   50,619 (383,305) (1,319)   (243,882) 65,942      
Balance (in shares) at Mar. 31, 2018   95,000,000                    
Common stock, balance (in shares) at Mar. 31, 2018     57,515,439                  
Adjustments to Additional Paid in Capital, Changes due to Business Combinations               3,809        
Balance at Dec. 31, 2017 (155,513)     38,191 (340,000) (1,954)   (213,543) 58,030      
Balance (in shares) at Dec. 31, 2017                     95,000  
Common stock, balance (in shares) at Dec. 31, 2017     56,375,131                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss attributable to MDC Partners Inc. (42,135)                      
Other comprehensive loss (898)                      
Balance at Sep. 30, 2018   $ 90,123                    
Adjustments to Additional Paid in Capital, Changes due to Business Combinations       (745)       (745)        
Balance at Dec. 31, 2018 (246,967) $ 90,123   58,579 (464,903) 4,720   (311,481) 64,514      
Balance (in shares) at Dec. 31, 2018                   57,517,568    
Common stock, balance (in shares) at Dec. 31, 2018     57,521,323                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss attributable to MDC Partners Inc. 2,425                      
Other comprehensive loss (7,505)           $ (7,598) (7,598) 93      
Issuance of common and preference shares (in shares)   50,000,000                    
Issuance of common and convertible preference shares 98,620     35,997       98,620       $ 62,623
Issuance of restricted stock 0                      
Issuance of restricted stock (in shares)     566,932                  
Shares acquired and cancelled (577)     (577)       (577)        
Shares acquired and cancelled (in shares)     (227,552)                  
Stock-based compensation 1,918     1,918       1,918        
Changes in redemption value of redeemable noncontrolling interests 3,496     3,496       3,496        
Changes in ownership interest                 (24,642)      
Balance at Sep. 30, 2019 $ (174,295) $ 152,746   $ 98,364 $ (462,483) $ (2,878)   $ (214,251) $ 39,956      
Balance (in shares) at Sep. 30, 2019   145,000,000                 145,000,000  
Common stock, balance (in shares) at Sep. 30, 2019     72,146,417