XML 41 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Details 1)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2019
operating_segment
reportable_segment
Jun. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]                
Number of reportable segments | reportable_segment       4        
Revenue $ 342,907 $ 375,830       $ 1,033,828 $ 1,082,541  
Segment operating income (loss) 29,421 2,618       68,544 18,757  
Interest expense and finance charges (16,110) (17,063)       (49,284) (50,005)  
Foreign exchange gain (loss) (3,973) 3,275       4,401 (9,934)  
Other, net (431) 189       (4,559) 1,222  
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates 8,907 (10,981)       19,102 (39,960)  
Income tax expense (benefit) 3,457 2,986       6,292 (3,367)  
Income (loss) before equity in earnings of non-consolidated affiliates 5,450 (13,967)       12,810 (36,593)  
Equity in earnings of non-consolidated affiliates 63 300       352 358  
Net income (loss) 5,513 (13,667)       13,162 (36,235)  
Net income attributable to the noncontrolling interest (7,265) (2,458)       (10,737) (5,900) $ (11,785)
Net income (loss) attributable to MDC Partners Inc. (1,752) (16,125) $ (16,125)   $ (42,135) 2,425 (42,135)  
Depreciation and amortization 9,368 11,134       28,869 35,212  
Stock-based compensation 6,026 6,242       12,632 16,882  
Capital expenditures 5,863 5,543       13,786 15,232  
Global Integrated Agencies                
Segment Reporting Information [Line Items]                
Number of operating segments | operating_segment       4        
Revenue 145,890 157,308       429,977 444,995  
Segment operating income (loss) 21,036 23,486       45,527 28,247  
Depreciation and amortization 4,009 4,553       12,511 16,705  
Stock-based compensation 4,673 3,241       9,672 8,176  
Capital expenditures 3,470 1,927       6,704 6,581  
Domestic Creative Agencies                
Segment Reporting Information [Line Items]                
Number of operating segments | operating_segment       7        
Revenue 57,593 59,151       176,711 183,504  
Segment operating income (loss) 7,216 (14,031)       22,533 (6,887)  
Depreciation and amortization 1,213 1,266       3,708 3,793  
Stock-based compensation 352 550       1,338 2,056  
Capital expenditures 694 967       1,757 2,440  
Specialized Communications                
Segment Reporting Information [Line Items]                
Number of operating segments | operating_segment       4        
Revenue 42,101 38,838       128,224 117,966  
Segment operating income (loss) 5,129 3,703       18,889 13,646  
Depreciation and amortization 644 1,100       1,909 3,059  
Stock-based compensation 45 52       123 291  
Capital expenditures 198 732       680 3,176  
Media Services                
Segment Reporting Information [Line Items]                
Revenue 21,222 29,593       75,815 90,948  
Segment operating income (loss) (1,677) 850       (3,630) (78)  
Depreciation and amortization 755 675       2,531 1,995  
Stock-based compensation 5 102       (11) 251  
Capital expenditures (2) 385       165 699  
All Other                
Segment Reporting Information [Line Items]                
Revenue 76,101 90,940       223,101 245,128  
Segment operating income (loss) 6,828 6,634       15,790 29,065  
Depreciation and amortization 2,555 3,341       7,580 9,077  
Stock-based compensation 118 677       1,058 2,019  
Capital expenditures 1,492 1,500       4,450 2,271  
Corporate, Non-Segment                
Segment Reporting Information [Line Items]                
Segment operating income (loss) (9,111) (18,024)       (30,565) (45,236)  
Depreciation and amortization 192 199       630 583  
Stock-based compensation 833 1,620       452 4,089  
Capital expenditures $ 11 $ 32       $ 30 $ 65