XML 52 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenue:
 
 
 
 
 
 
 
Global Integrated Agencies
$
145,890

 
$
157,308

 
$
429,977

 
$
444,995

Domestic Creative Agencies
57,593

 
59,151

 
176,711

 
183,504

Specialist Communications
42,101

 
38,838

 
128,224

 
117,966

Media Services
21,222

 
29,593

 
75,815

 
90,948

All Other
76,101

 
90,940

 
223,101

 
245,128

Total
$
342,907

 
$
375,830

 
$
1,033,828

 
$
1,082,541

 
 
 
 
 
 
 
 
Segment operating income (loss):
 
 
 
 
 
 
 
Global Integrated Agencies
$
21,036

 
$
23,486

 
$
45,527

 
$
28,247

Domestic Creative Agencies
7,216

 
(14,031
)
 
22,533

 
(6,887
)
Specialist Communications
5,129

 
3,703

 
18,889

 
13,646

Media Services
(1,677
)
 
850

 
(3,630
)
 
(78
)
All Other
6,828

 
6,634

 
15,790

 
29,065

Corporate
(9,111
)
 
(18,024
)
 
(30,565
)
 
(45,236
)
Total
$
29,421

 
$
2,618

 
$
68,544

 
$
18,757

 
 
 
 
 
 
 
 
Other Income (Expenses):
 
 
 
 
 
 
 
Interest expense and finance charges, net
$
(16,110
)
 
$
(17,063
)
 
$
(49,284
)
 
$
(50,005
)
Foreign exchange gain (loss)
(3,973
)
 
3,275

 
4,401

 
(9,934
)
Other, net
(431
)
 
189

 
(4,559
)
 
1,222

Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
8,907

 
(10,981
)
 
19,102

 
(39,960
)
Income tax expense (benefit)
3,457

 
2,986

 
6,292

 
(3,367
)
Income (loss) before equity in earnings of non-consolidated affiliates
5,450

 
(13,967
)
 
12,810

 
(36,593
)
Equity in earnings of non-consolidated affiliates
63

 
300

 
352

 
358

Net income (loss)
5,513

 
(13,667
)
 
13,162

 
(36,235
)
Net income attributable to the noncontrolling interest
(7,265
)
 
(2,458
)
 
(10,737
)
 
(5,900
)
Net income (loss) attributable to MDC Partners Inc.
$
(1,752
)
 
$
(16,125
)
 
$
2,425

 
$
(42,135
)



 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization:
 
 
 
 
 
 
 
Global Integrated Agencies
$
4,009

 
$
4,553

 
$
12,511

 
$
16,705

Domestic Creative Agencies
1,213

 
1,266

 
3,708

 
3,793

Specialist Communications
644

 
1,100

 
1,909

 
3,059

Media Services
755

 
675

 
2,531

 
1,995

All Other
2,555

 
3,341

 
7,580

 
9,077

Corporate
192

 
199

 
630

 
583

Total
$
9,368

 
$
11,134

 
$
28,869

 
$
35,212

 
 
 
 
 
 
 
 
Stock-based compensation:
 
 
 
 
 
 
 
Global Integrated Agencies
$
4,673

 
$
3,241

 
$
9,672

 
$
8,176

Domestic Creative Agencies
352

 
550

 
1,338

 
2,056

Specialist Communications
45

 
52

 
123

 
291

Media Services
5

 
102

 
(11
)
 
251

All Other
118

 
677

 
1,058

 
2,019

Corporate
833

 
1,620

 
452

 
4,089

Total
$
6,026

 
$
6,242

 
$
12,632

 
$
16,882

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
Global Integrated Agencies
$
3,470

 
$
1,927

 
$
6,704

 
$
6,581

Domestic Creative Agencies
694

 
967

 
1,757

 
2,440

Specialist Communications
198

 
732

 
680

 
3,176

Media Services
(2
)
 
385

 
165

 
699

All Other
1,492

 
1,500

 
4,450

 
2,271

Corporate
11

 
32

 
30

 
65

Total
$
5,863

 
$
5,543

 
$
13,786

 
$
15,232