XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
AOCI Attributable to Parent [Member]
Accumulated Other Comprehensive Income (Loss)
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interest
Common Class A [Member]
Common Stock
Series 4 Convertible Preferred Stock [Member]
Convertible Preferred Stock
Balance at Dec. 31, 2017 $ (155,513)     $ 38,191 $ (340,000) $ (1,954)   $ (213,543) $ 58,030    
Balance (in shares) at Dec. 31, 2017                     95,000
Common stock, balance (in shares) at Dec. 31, 2017     56,375,131                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss attributable to MDC Partners Inc. 3,406             3,406      
Shares acquired and cancelled (39)     (39)       (39)      
Balance at Mar. 31, 2018 (153,336) $ 90,123   45,824 (367,180) 481   (230,752) 77,416    
Balance (in shares) at Mar. 31, 2018   95,000,000                  
Common stock, balance (in shares) at Mar. 31, 2018     57,454,028                
Adjustments to Additional Paid in Capital, Changes due to Business Combinations       (97)       (97)      
Balance at Dec. 31, 2018 (246,967) $ 90,123   58,579 (464,903) 4,720   (311,481) 64,514    
Balance (in shares) at Dec. 31, 2018   95,000,000               57,517,568  
Common stock, balance (in shares) at Dec. 31, 2018     57,521,323                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss attributable to MDC Partners Inc. 4,177                    
Other comprehensive income (loss) (6,044)           $ (6,433) (6,433) 389    
Issuance of common and preference shares (in shares)   50,000,000 14,285,714                
Issuance of common and convertible preference shares 98,620 $ 62,623   35,997       98,620      
Issuance of restricted stock 0                    
Issuance of restricted stock (in shares)     193,979                
Shares acquired and cancelled (78)     (78)       (78)      
Shares acquired and cancelled (in shares)     (53,273)                
Stock-based compensation 509     509       509      
Changes in redemption value of redeemable noncontrolling interests 2,729     2,729       2,729      
Changes in ownership interest                 (24,642)    
Balance at Jun. 30, 2019 $ (171,977) $ 152,746   $ 97,455 $ (460,726) $ (1,713)   $ (212,238) $ 40,261    
Balance (in shares) at Jun. 30, 2019   145,000,000               71,943,994 145,000
Common stock, balance (in shares) at Jun. 30, 2019     71,947,743