XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenue:
 
 
 
 
 
 
 
Global Integrated Agencies
$
154,368

 
$
158,163

 
$
284,087

 
$
287,686

Domestic Creative Agencies
65,193

 
72,971

 
132,201

 
139,625

Specialist Communication
47,170

 
40,304

 
86,123

 
79,128

Media Services
21,331

 
21,398

 
41,510

 
46,082

All Other
74,068

 
86,907

 
147,000

 
154,190

Total
$
362,130

 
$
379,743

 
$
690,921

 
$
706,711

 
 
 
 
 
 
 
 
Segment operating income (loss):
 
 
 
 
 
 
 
Global Integrated Agencies
$
20,720

 
$
18,352

 
$
24,491

 
$
4,760

Domestic Creative Agencies
8,730

 
5,077

 
14,207

 
7,955

Specialist Communication
6,683

 
6,216

 
13,760

 
9,944

Media Services
991

 
(1,719
)
 
(843
)
 
(1,738
)
All Other
2,949

 
15,986

 
8,962

 
22,430

Corporate
(16,631
)
 
(13,140
)
 
(21,454
)
 
(27,212
)
Total
$
23,442

 
$
30,772

 
$
39,123

 
$
16,139

 
 
 
 
 
 
 
 
Other Income (Expenses):
 
 
 
 
 
 
 
Interest expense and finance charges, net
$
(16,413
)
 
$
(16,859
)
 
$
(33,174
)
 
$
(32,942
)
Foreign exchange gain (loss)
2,932

 
(6,549
)
 
8,374

 
(13,209
)
Other, net
(746
)
 
592

 
(4,128
)
 
1,033

Income (loss) before income taxes and equity in earnings of non-consolidated affiliates
9,215

 
7,956

 
10,195

 
(28,979
)
Income tax expense (benefit)
2,088

 
1,977

 
2,835

 
(6,353
)
Income (loss) before equity in earnings of non-consolidated affiliates
7,127

 
5,979

 
7,360

 
(22,626
)
Equity in earnings (losses) of non-consolidated affiliates
206

 
(28
)
 
289

 
58

Net income (loss)
7,333

 
5,951

 
7,649

 
(22,568
)
Net income attributable to the noncontrolling interest
(3,043
)
 
(2,545
)
 
(3,472
)
 
(3,442
)
Net income (loss) attributable to MDC Partners Inc.
$
4,290

 
$
3,406

 
$
4,177

 
$
(26,010
)



 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization:
 
 
 
 
 
 
 
Global Integrated Agencies
$
4,437

 
$
4,743

 
$
8,502

 
$
12,152

Domestic Creative Agencies
1,547

 
1,281

 
2,786

 
2,574

Specialist Communication
698

 
992

 
1,265

 
1,959

Media Services
794

 
635

 
1,485

 
1,273

All Other
2,966

 
3,892

 
5,025

 
5,736

Corporate
221

 
160

 
438

 
384

Total
$
10,663

 
$
11,703

 
$
19,501

 
$
24,078

 
 
 
 
 
 
 
 
Stock-based compensation:
 
 
 
 
 
 
 
Global Integrated Agencies
$
1,232

 
$
2,475

 
$
4,999

 
$
4,935

Domestic Creative Agencies
522

 
1,097

 
986

 
1,507

Specialist Communication
52

 
52

 
78

 
239

Media Services
(16
)
 
74

 
(16
)
 
149

All Other
652

 
684

 
940

 
1,341

Corporate
1,192

 
1,221

 
(381
)
 
2,469

Total
$
3,634

 
$
5,603

 
$
6,606

 
$
10,640

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
Global Integrated Agencies
$
1,816

 
$
2,411

 
$
3,234

 
$
4,654

Domestic Creative Agencies
369

 
569

 
1,063

 
1,473

Specialist Communication
231

 
2,208

 
482

 
2,443

Media Services
126

 
131

 
167

 
315

All Other
1,757

 
547

 
2,958

 
772

Corporate
18

 
24

 
19

 
32

Total
$
4,317

 
$
5,890

 
$
7,923

 
$
9,689