XML 21 R7.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
AOCI Attributable to Parent [Member]
Accumulated Other Comprehensive Income (Loss)
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interest
Balance at Dec. 31, 2017 $ (155,513) $ 90,220   $ 38,191 $ (340,000) $ (1,954)   $ (213,543) $ 58,030
Balance (in shares) at Dec. 31, 2017   95,000              
Common stock, balance (in shares) at Dec. 31, 2017     56,375,131            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. (29,416)             (29,416)  
Temporary Equity, Accretion to Redemption Value       (375)       (375)  
Other comprehensive income (loss) 2,278           $ 3,379 3,379 (1,101)
Expenses for convertible preference shares (97) $ (97)           (97)  
Issuance of restricted stock (in shares)     109,444            
Shares acquired and cancelled (455)     (455)       (455)  
Shares acquired and cancelled (in shares)     (48,508)            
Stock-based compensation 2,217     2,217       2,217  
Changes in redemption value of redeemable noncontrolling interests (375)                
Business acquisitions and step-up transactions, net of tax (1,166)     (1,166)       (1,166)  
Changes in ownership interest (5,965)               (5,965)
Cumulative effect of adoption of ASC 606 (1,170)       (1,170)     (1,170)  
Balance at Mar. 31, 2018 (189,662) $ 90,123   38,412 (370,586) 1,425   (240,626) 50,964
Balance (in shares) at Mar. 31, 2018   95,000              
Common stock, balance (in shares) at Mar. 31, 2018     56,436,067            
Balance at Dec. 31, 2018 (246,967) $ 90,123   58,579 (464,903) 4,720   (311,481) 64,514
Balance (in shares) at Dec. 31, 2018   95,000              
Common stock, balance (in shares) at Dec. 31, 2018     57,521,323            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. (113)                
Other comprehensive income (loss) (4,659)           $ (5,010) (5,010) 351
Issuance of common and preference shares (in shares)   50,000 14,285,714            
Issuance of common and convertible preference shares 97,629 $ 61,994   35,635       97,629  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     117,000            
Shares acquired and cancelled (56)     (56)       (56)  
Shares acquired and cancelled (in shares)     (34,016)            
Stock-based compensation (1,291)     (1,291)       (1,291)  
Changes in redemption value of redeemable noncontrolling interests 5,919     5,919       5,919  
Changes in ownership interest (24,735)               (24,642)
Transfer to charges in excess of capital and other 0     0       0  
Balance at Mar. 31, 2019 $ (174,273) $ 152,117   $ 98,693 $ (465,016) $ (290)   $ (214,496) $ 40,223
Balance (in shares) at Mar. 31, 2019   145,000              
Common stock, balance (in shares) at Mar. 31, 2019     71,890,021