XML 113 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information - Schedule of Segment Reporting Information, by Segment (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
segment
reportable_segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | reportable_segment                 4    
Services $ 393,662,000 $ 375,830,000 $ 379,743,000 $ 326,968,000 $ 402,747,000 $ 375,800,000 $ 390,532,000 $ 344,700,000 $ 1,476,203,000 $ 1,513,779,000 $ 1,385,785,000
Office and general expenses                 349,056,000 310,455,000 306,251,000
Depreciation and amortization                 46,196,000 43,474,000 46,446,000
Goodwill, Impairment Loss                 74,560,000 3,238,000  
Operating income                 9,696,000 131,959,000 48,431,000
Other Income (Expense):                      
Other income, net                 230,000 1,346,000 414,000
Foreign Currency Transaction Gain (Loss), before Tax (13,324,000)       (660,000)       (23,258,000) 18,137,000 (213,000)
Interest expense, finance charges, and loss on redemption of notes, net                 (67,075,000) (64,364,000) (65,050,000)
Gain (Loss) on Repurchase of Debt Instrument                 0 0 (33,298,000)
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates                 (80,407,000) 87,078,000 (49,716,000)
Income tax benefit                 (31,603,000) 168,064,000 9,404,000
Income (loss) before equity in earnings of non-consolidated affiliates                 (112,010,000) 255,142,000 (40,312,000)
Equity in losses of non-consolidated affiliates                 62,000 2,081,000 (309,000)
Income (loss) from continuing operations (75,713,000) (13,667,000) 5,951,000 (28,519,000) 231,455,000 21,984,000 13,467,000 (9,683,000) (111,948,000) 257,223,000 (40,621,000)
Stock-based compensation                 5,892,000 5,335,000 5,808,000
Capital expenditures from continuing operations                 20,264,000 32,958,000 29,432,000
Intangible Assets, Net (Including Goodwill) 808,720,000       906,540,000       808,720,000 906,540,000  
Total assets 1,611,573,000       1,698,892,000       1,611,573,000 1,698,892,000  
Net Income (Loss) Attributable to Noncontrolling Interest                 (11,785,000) (15,375,000) (5,218,000)
Net income (loss) attributable to MDC Partners Inc. (81,598,000) $ (16,125,000) $ 3,406,000 $ (29,416,000) 222,668,000 $ 18,493,000 $ 11,253,000 $ (10,566,000) (123,733,000) 241,848,000 (45,839,000)
Share-based Compensation $ 1,534,000       $ 7,480,000       18,416,000 24,350,000 21,003,000
Global Integrated Agencies [Member]                      
Segment Reporting Information [Line Items]                      
Services                 698,872,000 797,347,400 712,793,000
Depreciation and amortization                 23,571,000 23,831,000 21,555,000
Goodwill, Impairment Loss                 17,828,000 2,741,000  
Operating income                 44,868,000 71,857,000 59,193,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 10,088,000 20,760,000 16,486,000
Share-based Compensation                 $ 8,521,000 15,225,000 12,177,000
Number of Operating Segments | segment                 5    
All Other [Domain]                      
Segment Reporting Information [Line Items]                      
Goodwill, Impairment Loss                 $ 4,691,000 0  
Domestic Creative Agencies [Member]                      
Segment Reporting Information [Line Items]                      
Services                 102,063,000 104,417,400 97,199,000
Depreciation and amortization                 1,583,000 1,582,000 1,811,000
Goodwill, Impairment Loss                 0 0  
Operating income                 18,552,000 19,333,000 18,089,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 951,000 1,168,000 1,153,000
Share-based Compensation                 $ 1,100,000 887,000 651,000
Number of Operating Segments | segment                 5    
Specialist Communications [Member]                      
Segment Reporting Information [Line Items]                      
Services                 $ 179,065,000 172,565,000 170,285,000
Depreciation and amortization                 4,252,000 4,714,000 6,637,000
Goodwill, Impairment Loss                 0 0  
Operating income                 18,629,000 20,728,000 1,940,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 3,618,000 1,288,000 2,741,000
Share-based Compensation                 $ 714,000 2,954,000 3,629,000
Number of Operating Segments | segment                 5    
Media Services [Member]                      
Segment Reporting Information [Line Items]                      
Services                 $ 140,753,000 166,216,000 157,696,000
Depreciation and amortization                 3,119,000 4,052,000 6,091,000
Goodwill, Impairment Loss                 52,041,000 497,000  
Operating income                 (51,196,000) 13,126,000 5,554,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 966,000 3,842,000 5,266,000
Share-based Compensation                 $ 318,000 656,000 318,000
Number of Operating Segments | segment                 2    
All Other [Member]                      
Segment Reporting Information [Line Items]                      
Services                 $ 355,450,000 273,234,000 247,812,000
Depreciation and amortization                 12,909,000 8,197,000 8,768,000
Operating income                 34,000,000 47,771,000 7,773,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 4,574,000 5,877,000 3,753,000
Share-based Compensation                 3,104,000 2,494,000 1,703,000
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 762,000 1,098,000 1,584,000
Operating income                 (55,157,000) (40,856,000) (44,118,000)
Other Income (Expense):                      
Capital expenditures from continuing operations                 67,000 23,000 33,000
Share-based Compensation                 $ 4,659,000 $ 2,134,000 $ 2,525,000