XML 30 R9.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Convertible Preference Shares
Series 4 Convertible Preferred Stock [Member]
Common Stock
Share Capital to Be Issued
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
MDC Partners Inc. Shareholders’ Deficit
Noncontrolling Interests
Contingent Consideration, Liability Settlements [Domain]
Contingent Consideration, Liability Settlements [Domain]
Convertible Preference Shares
Series 4 Convertible Preferred Stock [Member]
Contingent Consideration, Liability Settlements [Domain]
Common Stock
Contingent Consideration, Liability Settlements [Domain]
MDC Partners Inc. Shareholders’ Deficit
Aggregate 2017 Dispositions [Domain]
Aggregate 2017 Dispositions [Domain]
Noncontrolling Interests
Stockholders' equity, beginning balance at Dec. 31, 2015 $ (496,092)     $ 0 $ (45,419) $ (536,009) $ 6,257 $ (575,171) $ 79,079            
Common stock outstanding, beginning balance (in shares) at Dec. 31, 2015     49,990,460.00 0                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures $ 12,818       10,458     12,818              
Stock Issued During Period, Shares, New Issues 0   691,559                        
Net income attributable to MDC Partners $ (45,839)         (45,839)   (45,839)              
Other comprehensive income (loss) (7,687)           (8,081) (8,081) 394            
Stock Appreciation Rights Exercised (in shares)       (100,000)                      
Stock Authorized During Period, Value, To be Issued       $ (2,360)                      
Issuance of restricted stock (in shares)     425,915                        
Stock Issued During Period, Value, Acquisitions 34,219       34,219     34,219              
Deferred acquisition consideration settled through issuance of shares (3,350)       (3,350)     (3,350)              
Options Exercised 9,604                            
Shares issued, acquisitions 10,662       10,662     10,662              
Increase (decrease) in noncontrolling interests and redeemable noncontrolling interests from business acquisitions and step-up transactions (32,747)       (32,747)     (32,747)              
Common stock outstanding, ending balance (in shares) at Dec. 31, 2016     52,802,058.000 100,000                      
Stockholders' equity, ending balance at Dec. 31, 2016 (509,476)     $ 2,360 6,203 (581,848) (1,824) (575,109) 65,633            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 8,936       22,776     22,776 (13,840)            
Stock Issued During Period, Shares, New Issues     (205,876)                        
Stock Issued During Period, Shares, Acquisitions     (1,900,000)                        
Temporary Equity, Accretion to Redemption Value         (9,604)     (9,604)              
Stock Issued During Period, Shares, New Issues                     95,000,000        
Net income attributable to MDC Partners 241,848         241,848   241,848              
Other comprehensive income (loss) 2,275           (130) (130) 2,405            
Stock Appreciation Rights Exercised (in shares)       100,000                      
Stock Authorized During Period, Value, To be Issued (27,852)     $ 2,360 (30,212)     (27,852)              
Issuance of restricted stock (in shares)     380,669                        
Deferred acquisition consideration settled through issuance of shares (1,758)       (1,758)     (1,758)              
Shares issued, acquisitions         8,028     8,028              
Increase (decrease) in noncontrolling interests and redeemable noncontrolling interests from business acquisitions and step-up transactions (9,650)                            
Noncontrolling Interest, Increase from Business Combination 1,666       (5,654)     (5,654) 12,614            
Changes in noncontrolling interest and redeemable noncontrolling interests from business dispositions 6,960                            
Common stock outstanding, ending balance (in shares) at Dec. 31, 2017     56,375,131                        
Stockholders' equity, ending balance at Dec. 31, 2017 (155,513) $ 90,220     38,191 (340,000) (1,954) (213,543) 58,030            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests         2,315     2,315 (11,965)            
Increase (Decrease) in Redemption Value of Redeemable Noncontrolling Interests (1,498)                            
Stock Issued During Period, Shares, New Issues     3,353,939                        
Redemption value adjustments                   $ 90,220 $ 90,220   $ 90,220    
Stock Issued During Period, Shares, Acquisitions     161,535                        
Temporary Equity, Accretion to Redemption Value (8,028)       1,498     1,498              
Adjustments to Additional Paid in Capital, Other 343       343     343              
Noncontrolling Interest, Decrease from Deconsolidation                           $ (10,657) $ (10,657)
Shares, Outstanding   95,000,000                          
Net income attributable to MDC Partners (123,733)         (123,733)   (123,733)              
Other comprehensive income (loss) 3,713           6,674 6,674 (2,961)            
Issuance of restricted stock (in shares)                       1,011,561      
Stock Issued During Period, Value, Acquisitions         7,030         $ 7,030     $ 7,030    
Deferred acquisition consideration settled through issuance of shares (776)       (776)     (776)              
Shares issued, acquisitions 8,165       8,165     8,165              
Noncontrolling Interest, Change in Redemption Value (5,965)               (5,965)            
Noncontrolling Interest, Increase from Business Combination 0                            
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification (1,170)         (1,170)   (1,170)              
Common stock outstanding, ending balance (in shares) at Dec. 31, 2018     57,521,323                        
Stockholders' equity, ending balance at Dec. 31, 2018 (246,967) $ 90,123     58,579 $ (464,903) $ 4,720 (311,481) 64,514            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures     243,529                        
Stock Issued During Period, Value, Convertible Preferred Shares (97) $ (97)           (97)              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 25,550       10,140     10,140 $ 15,410            
Increase (Decrease) in Redemption Value of Redeemable Noncontrolling Interests $ (4,171)                            
Redemption value adjustments     $ 0                        
Stock Issued During Period, Shares, Acquisitions     (108,898)                        
Temporary Equity, Accretion to Redemption Value         $ 4,171     $ 4,171              
Shares, Outstanding   95,000,000