XML 70 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Retirement Benefits [Abstract]    
Schedule of Net Periodic Benefit Cost Not yet Recognized  
Net periodic pension cost consists of the following components for the years ended December 31:
 
Pension
Benefits
 
Pension
Benefits
 
Pension
Benefits
  
2018
 
2017
 
2016
Service cost
$

 
$

 
$

Interest cost on benefit obligation
1,641

 
1,725

 
1,855

Expected return on plan assets
(1,948
)
 
(1,830
)
 
(1,863
)
Curtailment and settlements
1,039

 

 
929

Amortization of actuarial losses
258

 
222

 
137

Net periodic benefit cost
$
990

 
$
117

 
$
1,058

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)  
Other changes in plan assets and benefit obligation recognized in Other Comprehensive Income (Loss) consist of the following components for the years ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2018
 
2017
Current year actuarial (gain) loss
$
(520
)
 
$
1,558

Amortization of actuarial loss
(258
)
 
(222
)
Total recognized in other comprehensive (income) loss
$
(778
)
 
$
1,336

Total recognized in net periodic benefit cost and other comprehensive (income) loss
$
212

 
$
1,453

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets  
The following table summarizes the change in benefit obligations and fair values of plan assets for the years ended December 31:
  
2018
 
2017
Change in benefit obligation:
  

 
  

Benefit obligation, Beginning balance
$
43,750

 
$
40,722

Interest Cost
1,641

 
1,725

Actuarial losses
(3,522
)
 
3,088

Benefits paid
(3,931
)
 
(1,785
)
Benefit obligation, Ending balance
37,938

 
43,750

Change in plan assets:
  

 
  

Fair value of plan assets, Beginning balance
27,977

 
24,482

Actual return on plan assets
(2,093
)
 
3,360

Employer contributions
1,228

 
1,920

Benefits paid
(3,931
)
 
(1,785
)
Fair value of plan assets, Ending balance
23,181

 
27,977

Unfunded status
$
14,757

 
$
15,773

Schedule of Amounts Recognized in Balance Sheet  
 
Pension
Benefits
 
Pension
Benefits
  
2018
 
2017
Non-current liability
$
14,757

 
$
15,773

Net amount recognized
$
14,757

 
$
15,773

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)  
Amounts recognized in Accumulated Other Comprehensive Loss before income taxes consists of the following components for the years ended December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2018
 
2017
Accumulated net actuarial losses
$
12,878

 
$
13,656

Amount recognized
$
12,878

 
$
13,656

Schedule Of Assumptions Used To Determine Benefit Obligations
eighted average assumptions were used to determine benefit obligations as of December 31:
 
Pension
Benefits
 
Pension
Benefits
  
2018
 
2017
Discount rate
4.42
%
 
3.83
%
Rate of compensation increase
N/A

 
N/A

 
Schedule Of Assumptions Used To Determine Net Periodic Cost
The following weighted average assumptions were used to determine net periodic costs at December 31:
 
Pension
Benefits
 
Pension
Benefits
 
Pension
Benefits
  
2018
 
2017
 
2016
Discount rate
3.83
%
 
4.32
%
 
4.69
%
Expected return on plan assets
7.00
%
 
7.40
%
 
7.40
%
Rate of compensation increase
N/A

 
N/A

 
N/A

 
Schedule of Changes in Fair Value of Plan Assets
The fair value of the plan assets as of December 31 is as follows:
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
Asset Category:
  

 
  

 
  

 
  

Money Market Fund – Short Term Investments
$
1,736

 
$
1,736

 
$

 
$

Mutual Funds
21,445

 
21,445

 

 

Total
$
23,181

 
$
23,181

 
$

 
$

 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
Asset Category:
  

 
  

 
  

 
  

Money Market Fund – Short Term Investments
$
1,695

 
$
1,695

 
$

 
$

Mutual Funds
26,282

 
26,282

 

 

Total
$
27,977

 
$
27,977

 
$

 
$

 
Schedule of Allocation of Plan Assets
The pension plans weighted-average asset allocation for the years ended December 31, 2018, and 2017 are as follows:
 
Target Allocation
 
Actual Allocation
 
Actual Allocation
  
2018
 
2018
 
2017
Asset Category:
  

 
  

 
  

Equity Securities
65.0
%
 
67.0
%
 
68.9
%
Debt Securities
30.0
%
 
25.5
%
 
25.0
%
Cash/Cash Equivalents and Short Term Investments
5.0
%
 
7.5
%
 
6.1
%
  
100.0
%
  
100.0
%
  
100.0
%
 
Schedule of Expected Benefit Payments
The following estimated benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years ending December 31:
Period
 
Amount
2019
 
$
1,690

2020
 
1,857

2021
 
1,848

2022
 
1,912

2023
 
2,139

2024 – 2027
 
11,047