XML 67 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Years Ended December 31,
 
2018
 
2017
 
2016
Revenue:
 
 
 
 
 
Global Integrated Agencies
$
698,872

 
$
797,347

 
$
712,793

Domestic Creative Agencies
102,063

 
104,417

 
97,199

Specialist Communications
179,065

 
172,565

 
170,285

Media Services
140,753

 
166,216

 
157,696

All Other
355,450

 
273,234

 
247,812

Total
$
1,476,203

 
$
1,513,779

 
$
1,385,785

 
 
 
 
 
 
Segment operating income (loss):
 
 
 
 
 
Global Integrated Agencies
$
44,868

 
$
71,857

 
$
59,193

Domestic Creative Agencies
18,552

 
19,333

 
18,089

Specialist Communications
18,629

 
20,728

 
1,940

Media Services
(51,196
)
 
13,126

 
5,554

All Other
34,000

 
47,771

 
7,773

Corporate
(55,157
)
 
(40,856
)
 
(44,118
)
Total
$
9,696

 
$
131,959

 
$
48,431

 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
Interest expense and finance charges, net
(67,075
)
 
(64,364
)
 
(65,050
)
Foreign exchange transaction gain (loss)
(23,258
)
 
18,137

 
(213
)
Loss on redemption of Notes
—

 
—

 
(33,298
)
Other, net
230

 
1,346

 
414

Income (loss) before income taxes and equity in earnings (losses) of non-consolidated affiliates
(80,407
)
 
87,078

 
(49,716
)
Income tax expense (benefit)
31,603

 
(168,064
)
 
(9,404
)
Income (loss) before equity in earnings (losses) of non-consolidated affiliates
(112,010
)
 
255,142

 
(40,312
)
Equity in earnings (losses) of non-consolidated affiliates
62

 
2,081

 
(309
)
Net income (loss)
(111,948
)
 
257,223

 
(40,621
)
Net income attributable to the noncontrolling interest
(11,785
)
 
(15,375
)
 
(5,218
)
Net income (loss) attributable to MDC Partners Inc.
$
(123,733
)
 
$
241,848

 
$
(45,839
)



 
Years Ended December 31,
 
2018
 
2017
 
2016
Depreciation and amortization:
 
 
 
 
 
Global Integrated Agencies
$
23,571

 
$
23,831

 
$
21,555

Domestic Creative Agencies
1,583

 
1,582

 
1,811

Specialist Communications
4,252

 
4,714

 
6,637

Media Services
3,119

 
4,052

 
6,091

All Other
12,909

 
8,197

 
8,768

Corporate
762

 
1,098

 
1,584

Total
$
46,196

 
$
43,474

 
$
46,446

 
 
 
 
 
 
Stock-based compensation:
 
 
 
 
 
Global Integrated Agencies
$
8,521

 
$
15,225

 
$
12,177

Domestic Creative Agencies
1,100

 
887

 
651

Specialist Communications
714

 
2,954

 
3,629

Media Services
318

 
656

 
318

All Other
3,104

 
2,494

 
1,703

Corporate
4,659

 
2,134

 
2,525

Total
$
18,416

 
$
24,350

 
$
21,003

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
Global Integrated Agencies
$
10,088

 
$
20,760

 
$
16,486

Domestic Creative Agencies
951

 
1,168

 
1,153

Specialist Communications
3,618

 
1,288

 
2,741

Media Services
966

 
3,842

 
5,266

All Other
4,574

 
5,877

 
3,753

Corporate
67

 
23

 
33

Total
$
20,264

 
$
32,958

 
$
29,432
Schedule Of Fixed Assets Goodwill Intangibles Net
A summary of the Company’s long-lived assets, comprised of fixed assets, goodwill and intangibles, net, by geographic region at December 31, is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Long-lived Assets
  

 
  

 
  

 
  

2018
$
76,781

 
$
4,779

 
$
6,629

 
$
88,189

2017
$
77,163

 
$
5,638

 
$
7,505

 
$
90,306

Goodwill and Intangible Assets
  

 
  

 
  

 
  

2018
$
679,344

 
$
61,748

 
$
67,628

 
$
808,720

2017
$
706,241

 
$
127,014

 
$
73,285

 
$
906,540
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
A summary of the Company’s revenue by geographic region at December 31 is set forth in the following table.
 
United States
 
Canada
 
Other
 
Total
Revenue:
  

 
  

 
  

 
  

2018
$
1,153,192

 
$
124,000

 
$
199,011

 
$
1,476,203

2017
$
1,172,364

 
$
123,092

 
$
218,323

 
$
1,513,779

2016
$
1,103,714

 
$
124,101

 
$
157,970

 
$
1,385,785