XML 59 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Deferred Acquisition Considerations (Tables)
 12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Changes in Contingent Deferred acquisition Consideration
The following table presents changes in contingent deferred acquisition consideration, which is measured at fair value on a recurring basis using significant unobservable inputs, and a reconciliation to the amounts reported on the balance sheets as of December 31, 2018 and 2017.
  
2018
 
2017
Beginning balance of contingent payments
$
119,086

 
$
224,754

Payments (1)
(54,947
)
 
(110,234
)
Additions - acquisition and step-up transactions
14,943

 
—

Redemption value adjustments (2)
3,512

 
3,273

Foreign translation adjustment
4

 
1,293

Ending balance of contingent payments
$
82,598

 
$
119,086

Fixed payments (3)
1,097

 
3,340

 
$
83,695

 
$
122,426

(1)
For the twelve months ended December 31, 2017, payments include $28,727 of deferred acquisition consideration settled through the issuance of 3,353,939 MDC Class A subordinate voting shares in lieu of cash.
(2)
Redemption value adjustments are fair value changes from the Company’s initial estimates of deferred acquisition payments, including the accretion of present value and stock-based compensation charges relating to acquisition payments that are tied to continued employment. Redemption value adjustments are recorded within cost of services sold and office and general expenses on the Consolidated Statements of Operations.
(3)
The Company made $6,366 in fixed payments for the twelve months ended December 31, 2018.
The following table presents the impact to the Company’s statement of operations due to redemption value adjustments for the twelve months ended December 31, 2018 and 2017:
 
2018
 
2017
Income attributable to fair value adjustments
$
(3,679
)
 
$
(6,021
)
Stock-based compensation expense
7,191

 
9,294

Redemption value adjustments
$
3,512

 
$
3,273