XML 23 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue:      
Services $ 1,476,203,000 $ 1,513,779,000 $ 1,385,785,000
Operating Expenses:      
Cost of services sold 991,198,000 1,023,476,000 936,133,000
Office and general expenses 349,056,000 310,455,000 306,251,000
Depreciation and amortization 46,196,000 43,474,000 46,446,000
Asset Impairment Charges 80,057,000 4,415,000 48,524,000
Costs and Expenses, Total 1,466,507,000 1,381,820,000 1,337,354,000
Operating income 9,696,000 131,959,000 48,431,000
Interest Expense, Other (67,075,000) (64,364,000) (65,050,000)
Other Income (Expenses):      
Interest expense and finance charges, net 230,000 1,346,000 414,000
Foreign exchange gain (loss) 23,258,000 (18,137,000) 213,000
Loss on redemption of Notes 0 0 (33,298,000)
Nonoperating Income (Expense), Total (90,103,000) (44,881,000) (98,147,000)
Income (loss) before income taxes and equity in earnings of non-consolidated affiliates (80,407,000) 87,078,000 (49,716,000)
Income tax expense (benefit) 31,603,000 (168,064,000) (9,404,000)
Income (loss) before equity in earnings of non-consolidated affiliates (112,010,000) 255,142,000 (40,312,000)
Equity in earnings (losses) of non-consolidated affiliates 62,000 2,081,000 (309,000)
Income (loss) from continuing operations (111,948,000) 257,223,000 (40,621,000)
Net income (loss) (111,948,000) 257,223,000 (40,621,000)
Net income attributable to the noncontrolling interests (11,785,000) (15,375,000) (5,218,000)
Net income (loss) attributable to MDC Partners Inc. (123,733,000) 241,848,000 (45,839,000)
Accretion on Convertible Preferred Shares (8,355,000) 6,352,000 0
Net Income (Loss) Available to Common Stockholders, Basic $ (132,088,000) $ 205,594,000 $ (45,839,000)
Income (Loss) from Continuing Operations, Per Basic Share $ (2.31) $ 3.72 $ (0.89)
Basic      
Earnings Per Share, Basic (2.31) 3.72 (0.89)
Income (Loss) from Continuing Operations, Per Diluted Share (2.31) 3.71 (0.89)
Earnings Per Share, Diluted $ (2.31) $ 3.71 $ (0.89)
Weighted Average Number of Shares Outstanding, Basic 57,218,994 55,255,797 51,345,807
Stock-based compensation expense is included in the following line items above:      
Cost of services sold $ 18,416,000 $ 24,350,000 $ 21,003,000
Share-based Compensation $ 18,416,000 $ 24,350,000 $ 21,003,000
Weighted Average Number of Shares Outstanding, Diluted 57,218,994 55,481,786 51,345,807
Cost of Sales [Member]      
Stock-based compensation expense is included in the following line items above:      
Cost of services sold $ 12,513,000 $ 19,015,000 $ 14,237,000
Share-based Compensation 12,513,000 19,015,000 14,237,000
General and Administrative Expense [Member]      
Stock-based compensation expense is included in the following line items above:      
Cost of services sold 5,903,000 5,335,000 6,766,000
Share-based Compensation 5,903,000 5,335,000 $ 6,766,000
Convertible preference shares | Convertible Preference Shares      
Other Income (Expenses):      
Accretion on Convertible Preferred Shares $ (8,355,000) $ (36,254,000)